XML 30 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 26, 2023
Dec. 27, 2022
Revenue:      
Total revenue $ 5,373,332 $ 4,631,672 $ 4,014,919
Restaurant operating costs (excluding depreciation and amortization shown separately below):      
Food and beverage 1,785,119 1,593,852 1,378,192
Labor 1,764,740 1,539,124 1,319,959
Rent 80,560 72,766 66,834
Other operating 795,657 690,848 596,305
Pre-opening 28,090 29,234 21,883
Depreciation and amortization 178,157 153,202 137,237
Impairment and closure, net 1,226 275 1,600
General and administrative 223,264 198,382 172,712
Total costs and expenses 4,856,813 4,277,683 3,694,722
Income from operations 516,519 353,989 320,197
Interest income (expense), net 6,774 2,984 (124)
Equity income from investments in unconsolidated affiliates 1,197 1,351 1,239
Income before taxes 524,490 358,324 321,312
Income tax expense 80,145 44,649 43,715
Net income including noncontrolling interests 444,345 313,675 277,597
Less: Net income attributable to noncontrolling interests 10,753 8,799 7,779
Net income attributable to Texas Roadhouse, Inc. and subsidiaries $ 433,592 $ 304,876 $ 269,818
Net income per common share attributable to Texas Roadhouse, Inc. and subsidiaries:      
Basic $ 6.5 $ 4.56 $ 3.99
Diluted $ 6.47 $ 4.54 $ 3.97
Weighted average shares outstanding:      
Basic 66,752 66,893 67,643
Diluted 67,011 67,149 67,920
Cash dividends declared per share $ 2.44 $ 2.2 $ 1.84
Restaurant and other sales      
Revenue:      
Total revenue $ 5,341,853 $ 4,604,554 $ 3,988,791
Franchise royalties and fees      
Revenue:      
Total revenue $ 31,479 $ 27,118 $ 26,128