XML 31 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Parent [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 28, 2021 $ 1,058,124 $ 69 $ 114,504 $ 943,551 $ 15,360 $ 1,073,484
Balance (in shares) at Dec. 28, 2021   69,382,418        
Increase (Decrease) in Stockholders' Equity            
Net income 269,818     269,818 7,779 277,597
Distributions to noncontrolling interest holders         (7,775) (7,775)
Acquisition of noncontrolling interest (1,395)   (1,395)   (340) (1,735)
Dividends declared (124,137)     (124,137)   (124,137)
Shares issued under share-based compensation plans including tax effects (in shares)   474,771        
Indirect repurchase of shares for minimum tax withholdings (13,576)   (13,576)     (13,576)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (149,873)        
Repurchase of shares of common stock (212,859) $ (2) (123,057) (89,800)   (212,859)
Repurchase of shares of common stock (in shares)   (2,734,005)        
Share-based compensation 36,663   36,663     36,663
Balance at Dec. 27, 2022 1,012,638 $ 67 13,139 999,432 15,024 1,027,662
Balance (in shares) at Dec. 27, 2022   66,973,311        
Increase (Decrease) in Stockholders' Equity            
Net income 304,876     304,876 8,799 313,675
Distributions to noncontrolling interest holders         (7,974) (7,974)
Dividends declared (147,182)     (147,182)   (147,182)
Shares issued under share-based compensation plans including tax effects (in shares)   391,793        
Indirect repurchase of shares for minimum tax withholdings (12,688)   (12,688)     (12,688)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (120,614)        
Repurchase of shares of common stock, including excise tax (50,212)   (34,681) (15,531)   (50,212)
Repurchase of shares of common stock, including excise tax (in shares)   (455,026)        
Share-based compensation 34,230   34,230     34,230
Balance at Dec. 26, 2023 1,141,662 $ 67   1,141,595 15,849 $ 1,157,511
Balance (in shares) at Dec. 26, 2023   66,789,464       66,789,464
Increase (Decrease) in Stockholders' Equity            
Net income 433,592     433,592 10,753 $ 444,345
Distributions to noncontrolling interest holders         (10,361) (10,361)
Acquisition of noncontrolling interest (3,297)   (3,297)   (865) (4,162)
Dividends declared (162,864)     (162,864)   (162,864)
Shares issued under share-based compensation plans including tax effects (in shares)   358,077        
Indirect repurchase of shares for minimum tax withholdings (17,608)   (17,608)     (17,608)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (111,253)        
Repurchase of shares of common stock, including excise tax (80,193)   (26,150) (54,043)   (80,193)
Repurchase of shares of common stock, including excise tax (in shares)   (461,662)        
Share-based compensation 47,055   $ 47,055     47,055
Balance at Dec. 31, 2024 $ 1,358,347 $ 67   $ 1,358,280 $ 15,376 $ 1,373,723
Balance (in shares) at Dec. 31, 2024   66,574,626       66,574,626