XML 37 R26.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
3 Months Ended
Apr. 01, 2025
Segment Information  
Schedule to reconcile our segment results to our consolidated results

For the 13 Weeks Ended April 1, 2025

Texas Roadhouse

Bubba's 33

Other

Total

Restaurant and other sales

$

1,352,219

$

79,618

$

8,505

$

1,440,342

Restaurant operating costs (excluding depreciation and amortization):

Food and Beverage

465,956

22,350

2,685

490,991

Labor

448,688

28,539

2,748

479,975

Rent

20,191

2,035

251

22,477

Other Operating

192,099

13,912

1,604

207,615

Restaurant margin

$

225,285

$

12,782

$

1,217

$

239,284

Depreciation and amortization

$

40,222

$

4,307

$

4,271

$

48,800

Segment assets

2,488,061

270,132

432,940

3,191,133

Capital expenditures

61,343

12,959

3,087

77,389

For the 13 Weeks Ended March 26, 2024

Texas Roadhouse

Bubba's 33

Other

Total

Restaurant and other sales

$

1,236,138

$

70,650

$

7,364

$

1,314,152

Restaurant operating costs (excluding depreciation and amortization):

Food and Beverage

423,168

19,622

2,301

445,091

Labor

399,939

25,306

2,302

427,547

Rent

17,410

1,814

201

19,425

Other Operating

180,408

11,738

1,496

193,642

Restaurant margin

$

215,213

$

12,170

$

1,064

$

228,447

Depreciation and amortization

$

34,756

$

3,867

$

2,870

$

41,493

Segment assets

2,204,474

235,737

390,190

2,830,401

Capital expenditures

67,830

7,960

1,882

77,672

Schedule of restaurant margin to income from operations

13 Weeks Ended

April 1, 2025

March 26, 2024

Restaurant margin

$

239,284

$

228,447

Add:

Royalties and franchise fees

7,306

7,065

Less:

Pre-opening

6,812

8,095

Depreciation and amortization

48,800

41,493

Impairment and closure, net

28

201

General and administrative

56,217

52,595

Income from operations

$

134,733

$

133,128