XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 24, 2024
Sep. 30, 2025
Sep. 24, 2024
Revenue:        
Total revenue $ 1,436,342 $ 1,272,999 $ 4,396,044 $ 3,935,418
Restaurant operating costs (excluding depreciation and amortization shown separately below):        
Food and Beverage 511,531 424,566 1,513,846 1,305,658
Labor 480,297 427,470 1,455,321 1,293,229
Rent 23,085 20,162 68,590 59,543
Other Operating 209,917 191,011 634,762 581,515
Pre-opening 7,419 7,282 19,695 21,579
Depreciation and amortization 52,628 44,510 152,172 128,918
Impairment and closure, net 140 844 279 1,135
General and administrative 54,376 55,131 173,356 165,874
Total costs and expenses 1,339,393 1,170,976 4,018,021 3,557,451
Income from operations 96,949 102,023 378,023 377,967
Interest income, net 643 1,916 2,988 5,007
Equity income from investments in unconsolidated affiliates 120 235 1,771 778
Income before taxes 97,712 104,174 382,782 383,752
Income tax expense 12,812 17,400 55,130 57,913
Net income including noncontrolling interests 84,900 86,774 327,652 325,839
Less: Net income attributable to noncontrolling interests 1,728 2,362 6,733 8,080
Net income attributable to Texas Roadhouse, Inc. and subsidiaries $ 83,172 $ 84,412 $ 320,919 $ 317,759
Net income per common share attributable to Texas Roadhouse, Inc. and subsidiaries:        
Basic $ 1.25 $ 1.27 $ 4.84 $ 4.76
Diluted $ 1.25 $ 1.26 $ 4.82 $ 4.74
Weighted average shares outstanding:        
Basic 66,358 66,704 66,373 66,777
Diluted 66,476 66,943 66,564 67,023
Cash dividends declared per share $ 0.68 $ 0.61 $ 2.04 $ 1.83
Restaurant and other sales        
Revenue:        
Total revenue $ 1,429,111 $ 1,265,279 $ 4,373,427 $ 3,913,073
Royalties and franchise fees        
Revenue:        
Total revenue $ 7,231 $ 7,720 $ 22,617 $ 22,345