XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
Total Texas Roadhouse, Inc. and Subsidiaries
Common Stock
Additional Paid in Capital
Retained Earnings
Noncontrolling Interests
Total
Balance at Dec. 26, 2023 $ 1,141,662,000 $ 67,000 $ 0 $ 1,141,595,000 $ 15,849,000 $ 1,157,511,000
Balance (in shares) at Dec. 26, 2023   66,789,464        
Increase (Decrease) in Stockholders' Equity            
Net income 317,759,000 $ 0 0 317,759,000 8,080,000 325,839,000
Distributions to noncontrolling interest holders 0 0 0 0 (8,110,000) (8,110,000)
Acquisition of noncontrolling interest, net of deferred taxes (3,297,000) 0 (3,297,000) 0 (865,000) (4,162,000)
Dividends declared (122,205,000) 0 0 (122,205,000) 0 (122,205,000)
Shares issued under share-based compensation plans including tax effects 0 $ 0 0 0 0  
Shares issued under share-based compensation plans including tax effects (in shares)   295,519        
Indirect repurchase of shares for minimum tax withholdings (14,027,000) $ 0 (14,027,000) 0 0 (14,027,000)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (92,246)        
Repurchase of shares of common stock, including excise tax as applicable (44,756,000) $ 0 (15,830,000) (28,926,000) 0 (44,756,000)
Repurchase of shares of common stock, including excise tax as applicable (in shares)   (278,914)        
Share-based compensation 33,154,000 $ 0 33,154,000 0 0 33,154,000
Balance at Sep. 24, 2024 1,308,290,000 $ 67,000 0 1,308,223,000 14,954,000 1,323,244,000
Balance (in shares) at Sep. 24, 2024   66,713,823        
Balance at Jun. 25, 2024 1,262,636,000 $ 67,000 0 1,262,569,000 15,054,000 1,277,690,000
Balance (in shares) at Jun. 25, 2024   66,727,898        
Increase (Decrease) in Stockholders' Equity            
Net income 84,412,000 $ 0 0 84,412,000 2,362,000 86,774,000
Distributions to noncontrolling interest holders 0 0 0 0 (2,485,000) (2,485,000)
Acquisition of noncontrolling interest, net of deferred taxes (23,000) 0 (23,000) 0   0
Acquisition of noncontrolling interest, net of deferred taxes         23,000  
Dividends declared (40,696,000) 0 0 (40,696,000) 0 (40,696,000)
Shares issued under share-based compensation plans including tax effects 0 $ 0 0 0 0 0
Shares issued under share-based compensation plans including tax effects (in shares)   60,735        
Indirect repurchase of shares for minimum tax withholdings (3,198,000) $ 0 (3,198,000) 0 0 (3,198,000)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (18,562)        
Repurchase of shares of common stock, including excise tax as applicable (9,617,000) $ 0 (11,555,000) 1,938,000 0 (9,617,000)
Repurchase of shares of common stock, including excise tax as applicable (in shares)   (56,248)        
Share-based compensation 14,776,000 $ 0 14,776,000 0 0 14,776,000
Balance at Sep. 24, 2024 1,308,290,000 $ 67,000 0 1,308,223,000 14,954,000 1,323,244,000
Balance (in shares) at Sep. 24, 2024   66,713,823        
Balance at Dec. 31, 2024 1,358,347,000 $ 67,000 0 1,358,280,000 15,376,000 $ 1,373,723,000
Balance (in shares) at Dec. 31, 2024   66,574,626       66,574,626
Increase (Decrease) in Stockholders' Equity            
Net income 320,919,000 $ 0 0 320,919,000 6,733,000 $ 327,652,000
Distributions to noncontrolling interest holders 0 0 0 0 (6,967,000) (6,967,000)
Dividends declared (135,367,000) 0 0 (135,367,000) 0 (135,367,000)
Shares issued under share-based compensation plans including tax effects 0 $ 0 0 0 0  
Shares issued under share-based compensation plans including tax effects (in shares)   330,453        
Indirect repurchase of shares for minimum tax withholdings (18,686,000) $ 0 (18,686,000) 0 0 (18,686,000)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (103,581)        
Repurchase of shares of common stock, including excise tax as applicable (100,575,000) $ (1,000) (17,143,000) (83,431,000) 0 (100,575,000)
Repurchase of shares of common stock, including excise tax as applicable (in shares)   (573,329)        
Share-based compensation 35,829,000 $ 0 35,829,000 0 0 35,829,000
Balance at Sep. 30, 2025 1,460,467,000 $ 66,000 0 1,460,401,000 15,142,000 $ 1,475,609,000
Balance (in shares) at Sep. 30, 2025   66,228,169       66,228,169
Balance at Jul. 01, 2025 1,450,794,000 $ 66,000 0 1,450,728,000 15,428,000 $ 1,466,222,000
Balance (in shares) at Jul. 01, 2025   66,450,572        
Increase (Decrease) in Stockholders' Equity            
Net income 83,172,000 $ 0 0 83,172,000 1,728,000 84,900,000
Distributions to noncontrolling interest holders 0 0 0 0 (2,014,000) (2,014,000)
Dividends declared (45,075,000) 0 0 (45,075,000) 0 (45,075,000)
Shares issued under share-based compensation plans including tax effects 0 $ 0 0 0 0 0
Shares issued under share-based compensation plans including tax effects (in shares)   11,506        
Indirect repurchase of shares for minimum tax withholdings (603,000) $ 0 (603,000) 0 0 (603,000)
Indirect repurchase of shares for minimum tax withholdings (in shares)   (3,369)        
Repurchase of shares of common stock, including excise tax as applicable (40,401,000) $ 0 (11,977,000) (28,424,000) 0 (40,401,000)
Repurchase of shares of common stock, including excise tax as applicable (in shares)   (230,540)        
Share-based compensation 12,580,000 $ 0 12,580,000 0 0 12,580,000
Balance at Sep. 30, 2025 $ 1,460,467,000 $ 66,000 $ 0 $ 1,460,401,000 $ 15,142,000 $ 1,475,609,000
Balance (in shares) at Sep. 30, 2025   66,228,169       66,228,169