XML 27 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Pay vs Performance Disclosure
12 Months Ended 15 Months Ended 45 Months Ended
Dec. 31, 2024
USD ($)
$ / shares
Dec. 26, 2023
USD ($)
$ / shares
Dec. 27, 2022
USD ($)
$ / shares
Dec. 28, 2021
USD ($)
$ / shares
Dec. 29, 2020
USD ($)
$ / shares
Mar. 17, 2021
Dec. 31, 2024
Pay vs Performance Disclosure              
Pay vs Performance Disclosure, Table

Pay Versus Performance Table

Value of Initial Fixed $100
Investment Based on:

Year

SCT Total
Comp First
PEO

SCT Total
Comp for
Second PEO

CAP to
First PEO

CAP to
Second PEO

Avg. SCT
Total Comp
for Non-PEO NEOs

Avg. CAP to
Non-PEO
NEOs

TSR

Peer Group
TSR (S&P
Index)

Net Income
(in Millions)

Diluted
EPS

($)(1)

($)(2)

($)(3)

($)(4)

($)(5)

($)(6)

($)(7)

($)(8)

($)

($)

2024

6,186,009

N/A

7,866,236

N/A

2,156,772

2,669,087

345.95

164.08

433.6

6.47

2023

5,347,527

N/A

6,435,377

N/A

1,746,269

1,697,782

236.24

154.53

304.9

4.54

2022

4,421,989

N/A

5,725,465

N/A

1,662,319

1,823,561

173.96

134.26

269.8

3.97

2021

3,769,765

4,986,164

3,801,740

(2,793,754)

2,634,509

1,934,435

164.74

145.77

245.3

3.50

2020

N/A

3,620,939

N/A

7,366,061

1,207,262

1,773,284

140.80

118.90

31.3

0.45

(1)

For the purposes of this table, the First Principal Executive Officer refers to Gerald L. Morgan.  On March 18, 2021, Mr. Morgan was named Chief Executive Officer of the Company following W. Kent Taylor’s passing.  The amounts described in this column relate to amounts disclosed in the Summary Compensation Table of this proxy statement.  Additionally, for the purposes of the 2021 fiscal year, the amounts also reflect compensation received by Mr. Morgan for positions within the Company before assuming the role of Chief Executive Officer on March 18, 2021.  

(2)

For the purposes of this table, the Second Principal Executive Officer refers to W. Kent Taylor.  Mr. Taylor served as the Chief Executive Officer of the Company until his passing on March 18, 2021.  The amounts described in this column relate to amounts disclosed in the Summary Compensation Table of this proxy statement.

(3)

The dollar amounts reported in the “CAP to First PEO” column have been calculated in accordance with Item 402(v) of Regulation S-K and do not reflect compensation actually earned, realized, or received by the First PEO. These amounts reflect the amount set forth in the “Total” column of the “Summary Compensation Table” for each fiscal year presented, with certain adjustments as described in the table below, in accordance with the requirements of Item 402(v) of Regulation S-K. Amounts in the below reconciliation table may not sum to total due to rounding:

CALCULATION OF FIRST PEO CAP

Year

SCT
Total
Comp

SCT
Stock
Awards

Value of
Unvested
Equity Awards
Granted during
CFY

Change in
Value of
Equity Awards
Granted in
Prior Years
and Unvested
at end of
CFY

Value of
Equity Awards
Granted and
Vested in
CFY

Change in
Value of
Granted in
Prior Years
and Vested in
CFY 

Value of
Equity Awards
Previously
Granted that
Failed to Meet
Conditions in
CFY

CAP to First PEO($)

($)(a)

($)(b)

($)(c)

($)(d)

($)(e)

($)(f)

($)(g)(i)

(a)-(b)+(c)+(d)+(e)+(f)-(g)

2024

6,186,009

2,602,600

3,969,460

313,367

7,866,236

2023

5,347,527

2,599,856

3,423,848

263,858

6,435,377

2022

4,421,989

2,201,368

2,297,748

4,996

1,202,100

5,725,465

2021

3,769,765

2,394,513

2,352,525

73,963

3,801,740

2020

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

(i)For the purposes of determining the amount that should be included in column (g) of each footnote throughout the Company’s Pay Versus Performance disclosure, the Company has used (i) the value of the difference in the target amount of performance based restricted stock units that an applicable officer was granted for a particular fiscal year and the amount of performance based restricted stock units that actually vested to the extent the same is less than such target amount, and (ii) the value of the difference in the target amount of “retention” restricted stock units that an applicable officer was granted and the amount of “retention” restricted stock units that actually vested  (as and if applicable).

(4)

CALCULATION OF SECOND PEO CAP

Year

SCT
Total
Comp

SCT
Stock
Awards

Value of
Unvested
Equity Awards
Granted during
CFY

Change in
Value of
Equity Awards
Granted in
Prior Years
and Unvested
at end of
CFY

Value of
Equity Awards
Granted and
Vested in
CFY

Change in
Value of
Equity Awards
Granted in
Prior Years
and Vested in
CFY 

Value of
Equity Awards
Previously
Granted that
Failed to Meet
Conditions in
CFY

CAP to Second PEO($)

 ($)(a)

($)(b)

($)(c)

($)(d)

($)(e)

($)(f)

($)(g)

(a)-(b)+(c)+(d)+(e)+(f)-(g)

2024

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

2023

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

2022

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

2021

4,986,164

4,753,200

1,909,885

880,222

5,816,825

(2,793,754)

2020

3,620,939

3,358,800

4,737,600

1,698,000

668,322

7,366,061

(5)

For the purposes of the 2020 fiscal year, the Non-Principal Executive Officers include Tonya R. Robinson, Doug W. Thompson, S. Chris Jacobsen, and Gerald L. Morgan.

For the purposes of the 2021 fiscal year, the Non-Principal Executive Officers include Tonya R. Robinson, Doug W. Thompson, S. Chris Jacobsen, Christopher C. Colson, Hernan E. Mujica and Regina A. Tobin.  

For the purposes of the 2022 fiscal year, the Non-Principal Executive Officers include Tonya R. Robinson, S. Chris Jacobsen, Christopher C. Colson, Hernan E. Mujica and Regina A. Tobin.  

For the purposes of the 2023 fiscal year, the Non-Principal Executive Officers include Regina A. Tobin, D. Christopher Monroe, Keith V. Humpich, Tonya R. Robinson, Travis C. Doster, S. Chris Jacobsen, Christopher C. Colson, and Hernan E. Mujica.

For the purposes of the 2024 fiscal year, the Non-Principal Executive Officers include Regina A. Tobin, D. Christopher Monroe, Travis C. Doster, Christopher C. Colson, and Hernan E. Mujica.

(6)

CALCULATION OF 2020 NON-PEO CAP

Non PEO

SCT
Total
Comp
($)(a)

SCT
Stock
Awards
($)(b)

Value of
Unvested
Equity Awards
Granted during
CFY
($)(c)

Change in
Value of
Equity Awards
Granted in
Prior Years
and Unvested
at end of
CFY
($)(d)

Value of
Equity Awards
Granted and
Vested in
CFY
($)(e)

Change in
Value of
Equity Awards
Granted in
Prior Years
and Vested in
CFY
($)(f)

Value of
Equity Awards
Previously
Granted that
Failed to Meet
Conditions in
CFY
($)(g)

CAP to Non-PEO($) 
(a)-(b)+(c)+(d)+(e)+(f)-(g)

Robinson

920,732

671,760

947,520

226,400

(3,400)

1,419,492

Thompson

1,818,256

1,679,400

2,368,800

283,000

265,278

3,055,934

Jacobsen

924,889

671,760

947,520

226,400

92,317

1,519,366

Morgan

1,165,170

291,726

394,800

(169,900)

1,098,344

Average

1,207,262

828,662

1,164,660

183,950

46,074

1,773,284

CALCULATION OF 2021 NON-PEO CAP

Non PEO

SCT
Total
Comp
($)(a)

SCT
Stock
Awards
($)(b)

Value of
Unvested
Equity Awards
Granted during
CFY
($)(c)

Change in
Value of
Equity Awards
Granted in
Prior Years
and Unvested
at end of
CFY
($)(d)

Value of
Equity Awards
Granted and
Vested in
CFY
($)(e)

Change in
Value of
Equity Awards
Granted in
Prior Years
and Vested in
CFY
($)(f)

Value of
Equity Awards
Previously
Granted that
Failed to Meet
Conditions in
CFY
($)(g)

CAP to Non-PEO($)
(a)-(b)+(c)+(d)+(e)+(f)-(g)

Robinson

1,788,492

998,855

1,120,250

5,234

147,497

1,767,624

Thompson

7,556,722

2,376,600

6,192

1,475,289

3,711,025

Jacobsen

1,712,853

950,640

1,075,440

4,020

516,319

1,325,354

Tobin

1,395,079

822,315

761,770

56,190

1,390,724

Colson

1,589,173

945,109

873,795

66,566

1,584,425

Mujica

1,764,732

1,142,043

1,064,238

140,529

1,827,456

Average

2,634,509

1,205,927

815,916

46,455

356,518

1,934,435

CALCULATION OF 2022 NON-PEO CAP

Non PEO

SCT
Total
Comp
($)(a)

SCT
Stock
Awards
($)(b)

Value of
Unvested
Equity Awards
Granted during
CFY
($)(c)

Change in
Value of
Equity Awards
Granted in
Prior Years
and Unvested
at end of
CFY
($)(d)

Value of
Equity Awards
Granted and
Vested in
CFY
($)(e)

Change in
Value of
Equity Awards
Granted in
Prior Years
and Vested in
CFY
($)(f)

Value of
Equity Awards
Previously
Granted that
Failed to Meet
Conditions in
CFY
($)(g)

CAP to Non-PEO($)
(a)-(b)+(c)+(d)+(e)+(f)-(g)

Robinson

1,755,123

893,178

932,283

205,623

1,999,851

Jacobsen

1,787,674

793,936

828,696

403,536

2,225,970

Tobin

1,788,904

795,166

913,449

(11,380)

1,895,807

Colson

1,489,948

496,210

517,935

(6,458)

1,505,215

Mujica

1,489,948

496,210

517,935

(20,710)

1,490,963

Average

1,662,319

694,940

742,060

114,122

1,823,561

CALCULATION OF 2023 NON-PEO CAP

Non PEO

SCT
Total
Comp
($)(a)

SCT
Stock
Awards
($)(b)

Value of
Unvested
Equity Awards
Granted during
CFY
($)(c)

Change in
Value of
Equity Awards
Granted in
Prior Years
and Unvested
at end of
CFY
($)(d)

Value of
Equity Awards
Granted and
Vested in
CFY
($)(e)

Change in
Value of
Equity Awards
Granted in
Prior Years
and Vested in
CFY
($)(f)

Value of
Equity Awards
Previously
Granted that
Failed to Meet
Conditions in
CFY
($)(g)

CAP to Non-PEO($) 
(a)-(b)+(c)+(d)+(e)+(f)-(g)

Tobin

2,400,016

897,792

1,182,336

90,021

2,774,581

Monroe

1,398,938

404,484

455,692

1,450,146

Humpich

1,148,979

364,629

421,946

48,696

1,254,992

Robinson

2,021,333

932,283

1,089,050

Doster

1,518,004

860,836

1,014,838

70,954

1,742,960

Jacobsen

1,827,450

804,272

95,188

1,118,366

Colson

1,826,340

794,920

1,046,860

(3,575)

2,074,705

Mujica

1,829,094

794,920

1,046,860

(3,575)

2,077,459

Average

1,746,269

615,232

646,067

37,214

116,535

1,697,782

CALCULATION OF 2024 NON-PEO CAP

Non PEO

SCT
Total
Comp
($)(a)

SCT
Stock
Awards
($)(b)

Value of
Unvested
Equity Awards
Granted during
CFY
($)(c)

Change in
Value of
Equity Awards
Granted in
Prior Years
and Unvested
at end of
CFY
($)(d)

Value of
Equity Awards
Granted and
Vested in
CFY
($)(e)

Change in
Value of
Equity Awards
Granted in
Prior Years
and Vested in
CFY
($)(f)

Value of
Equity Awards
Previously
Granted that
Failed to Meet
Conditions in
CFY
($)(g)

CAP to Non-PEO($) 
(a)-(b)+(c)+(d)+(e)+(f)-(g)

Tobin

2,830,728

899,080

1,371,268

92,110

3,395,026

Monroe

2,345,344

792,610

1,208,881

169,556

2,931,171

Doster

1,413,672

92,442

113,310

274,896

159,213

1,868,649

Colson

2,095,563

792,610

1,208,881

61,966

2,573,800

Mujica

2,098,551

792,610

1,208,881

61,966

2,576,788

Average

2,156,772

673,870

1,022,244

54,979

108,962

2,669,087

(7)

For the purposes of calculating the Company’s total shareholder return (“TSR”), the Company’s TSR increased 40.8% in fiscal year 2020, increased 17.0% in fiscal year 2021, increased 5.6% in fiscal year 2022, increased 35.8% in fiscal year 2023, and increased 46.5% in fiscal year 2024.

(8)

As more particularly shown in the Company’s Annual Report on Form 10-K for the year ended December 28, 2021, we presented a performance graph by comparing our cumulative TSR against the Russell 3000 Restaurant Index. In connection with our Annual Report on Form 10-K for the year ended December 28, 2021, December 27, 2022, December 26, 2023, and December 31, 2024, the Company presented a performance graph by comparing our cumulative TSR against the S&P Composite 1500 Restaurant Sub-Index (the “S&P Index”). For the purposes of the table above, we have shown the TSR for the Company’s peer companies using the S&P Index.  In furtherance of the foregoing, using the S&P Composite 1500 Restaurant Sub-Index, the TSR of the Company’s peer companies increased 18.9% in fiscal year 2020, increased 22.6% in fiscal year 2021, decreased 7.9% in fiscal year 2022, increased 15.1% in fiscal year 2023, and increased 6.2% in fiscal year 2024.

           
Company Selected Measure Name DilutedEPS            
Named Executive Officers, Footnote           For the purposes of this table, the Second Principal Executive Officer refers to W. Kent Taylor.  Mr. Taylor served as the Chief Executive Officer of the Company until his passing on March 18, 2021.  The amounts described in this column relate to amounts disclosed in the Summary Compensation Table of this proxy statement. For the purposes of this table, the First Principal Executive Officer refers to Gerald L. Morgan.  On March 18, 2021, Mr. Morgan was named Chief Executive Officer of the Company following W. Kent Taylor’s passing.  The amounts described in this column relate to amounts disclosed in the Summary Compensation Table of this proxy statement.  Additionally, for the purposes of the 2021 fiscal year, the amounts also reflect compensation received by Mr. Morgan for positions within the Company before assuming the role of Chief Executive Officer on March 18, 2021.
Peer Group Issuers, Footnote As more particularly shown in the Company’s Annual Report on Form 10-K for the year ended December 28, 2021, we presented a performance graph by comparing our cumulative TSR against the Russell 3000 Restaurant Index. In connection with our Annual Report on Form 10-K for the year ended December 28, 2021, December 27, 2022, December 26, 2023, and December 31, 2024, the Company presented a performance graph by comparing our cumulative TSR against the S&P Composite 1500 Restaurant Sub-Index (the “S&P Index”). For the purposes of the table above, we have shown the TSR for the Company’s peer companies using the S&P Index.  In furtherance of the foregoing, using the S&P Composite 1500 Restaurant Sub-Index, the TSR of the Company’s peer companies increased 18.9% in fiscal year 2020, increased 22.6% in fiscal year 2021, decreased 7.9% in fiscal year 2022, increased 15.1% in fiscal year 2023, and increased 6.2% in fiscal year 2024.            
Adjustment To PEO Compensation, Footnote

(3)

The dollar amounts reported in the “CAP to First PEO” column have been calculated in accordance with Item 402(v) of Regulation S-K and do not reflect compensation actually earned, realized, or received by the First PEO. These amounts reflect the amount set forth in the “Total” column of the “Summary Compensation Table” for each fiscal year presented, with certain adjustments as described in the table below, in accordance with the requirements of Item 402(v) of Regulation S-K. Amounts in the below reconciliation table may not sum to total due to rounding:

CALCULATION OF FIRST PEO CAP

Year

SCT
Total
Comp

SCT
Stock
Awards

Value of
Unvested
Equity Awards
Granted during
CFY

Change in
Value of
Equity Awards
Granted in
Prior Years
and Unvested
at end of
CFY

Value of
Equity Awards
Granted and
Vested in
CFY

Change in
Value of
Granted in
Prior Years
and Vested in
CFY 

Value of
Equity Awards
Previously
Granted that
Failed to Meet
Conditions in
CFY

CAP to First PEO($)

($)(a)

($)(b)

($)(c)

($)(d)

($)(e)

($)(f)

($)(g)(i)

(a)-(b)+(c)+(d)+(e)+(f)-(g)

2024

6,186,009

2,602,600

3,969,460

313,367

7,866,236

2023

5,347,527

2,599,856

3,423,848

263,858

6,435,377

2022

4,421,989

2,201,368

2,297,748

4,996

1,202,100

5,725,465

2021

3,769,765

2,394,513

2,352,525

73,963

3,801,740

2020

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

(i)For the purposes of determining the amount that should be included in column (g) of each footnote throughout the Company’s Pay Versus Performance disclosure, the Company has used (i) the value of the difference in the target amount of performance based restricted stock units that an applicable officer was granted for a particular fiscal year and the amount of performance based restricted stock units that actually vested to the extent the same is less than such target amount, and (ii) the value of the difference in the target amount of “retention” restricted stock units that an applicable officer was granted and the amount of “retention” restricted stock units that actually vested  (as and if applicable).

(4)

CALCULATION OF SECOND PEO CAP

Year

SCT
Total
Comp

SCT
Stock
Awards

Value of
Unvested
Equity Awards
Granted during
CFY

Change in
Value of
Equity Awards
Granted in
Prior Years
and Unvested
at end of
CFY

Value of
Equity Awards
Granted and
Vested in
CFY

Change in
Value of
Equity Awards
Granted in
Prior Years
and Vested in
CFY 

Value of
Equity Awards
Previously
Granted that
Failed to Meet
Conditions in
CFY

CAP to Second PEO($)

 ($)(a)

($)(b)

($)(c)

($)(d)

($)(e)

($)(f)

($)(g)

(a)-(b)+(c)+(d)+(e)+(f)-(g)

2024

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

2023

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

2022

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

2021

4,986,164

4,753,200

1,909,885

880,222

5,816,825

(2,793,754)

2020

3,620,939

3,358,800

4,737,600

1,698,000

668,322

7,366,061

           
Non-PEO NEO Average Total Compensation Amount $ 2,156,772 $ 1,746,269 $ 1,662,319 $ 2,634,509 $ 1,207,262    
Non-PEO NEO Average Compensation Actually Paid Amount $ 2,669,087 1,697,782 1,823,561 1,934,435 1,773,284    
Adjustment to Non-PEO NEO Compensation Footnote

CALCULATION OF 2020 NON-PEO CAP

Non PEO

SCT
Total
Comp
($)(a)

SCT
Stock
Awards
($)(b)

Value of
Unvested
Equity Awards
Granted during
CFY
($)(c)

Change in
Value of
Equity Awards
Granted in
Prior Years
and Unvested
at end of
CFY
($)(d)

Value of
Equity Awards
Granted and
Vested in
CFY
($)(e)

Change in
Value of
Equity Awards
Granted in
Prior Years
and Vested in
CFY
($)(f)

Value of
Equity Awards
Previously
Granted that
Failed to Meet
Conditions in
CFY
($)(g)

CAP to Non-PEO($) 
(a)-(b)+(c)+(d)+(e)+(f)-(g)

Robinson

920,732

671,760

947,520

226,400

(3,400)

1,419,492

Thompson

1,818,256

1,679,400

2,368,800

283,000

265,278

3,055,934

Jacobsen

924,889

671,760

947,520

226,400

92,317

1,519,366

Morgan

1,165,170

291,726

394,800

(169,900)

1,098,344

Average

1,207,262

828,662

1,164,660

183,950

46,074

1,773,284

CALCULATION OF 2021 NON-PEO CAP

Non PEO

SCT
Total
Comp
($)(a)

SCT
Stock
Awards
($)(b)

Value of
Unvested
Equity Awards
Granted during
CFY
($)(c)

Change in
Value of
Equity Awards
Granted in
Prior Years
and Unvested
at end of
CFY
($)(d)

Value of
Equity Awards
Granted and
Vested in
CFY
($)(e)

Change in
Value of
Equity Awards
Granted in
Prior Years
and Vested in
CFY
($)(f)

Value of
Equity Awards
Previously
Granted that
Failed to Meet
Conditions in
CFY
($)(g)

CAP to Non-PEO($)
(a)-(b)+(c)+(d)+(e)+(f)-(g)

Robinson

1,788,492

998,855

1,120,250

5,234

147,497

1,767,624

Thompson

7,556,722

2,376,600

6,192

1,475,289

3,711,025

Jacobsen

1,712,853

950,640

1,075,440

4,020

516,319

1,325,354

Tobin

1,395,079

822,315

761,770

56,190

1,390,724

Colson

1,589,173

945,109

873,795

66,566

1,584,425

Mujica

1,764,732

1,142,043

1,064,238

140,529

1,827,456

Average

2,634,509

1,205,927

815,916

46,455

356,518

1,934,435

CALCULATION OF 2022 NON-PEO CAP

Non PEO

SCT
Total
Comp
($)(a)

SCT
Stock
Awards
($)(b)

Value of
Unvested
Equity Awards
Granted during
CFY
($)(c)

Change in
Value of
Equity Awards
Granted in
Prior Years
and Unvested
at end of
CFY
($)(d)

Value of
Equity Awards
Granted and
Vested in
CFY
($)(e)

Change in
Value of
Equity Awards
Granted in
Prior Years
and Vested in
CFY
($)(f)

Value of
Equity Awards
Previously
Granted that
Failed to Meet
Conditions in
CFY
($)(g)

CAP to Non-PEO($)
(a)-(b)+(c)+(d)+(e)+(f)-(g)

Robinson

1,755,123

893,178

932,283

205,623

1,999,851

Jacobsen

1,787,674

793,936

828,696

403,536

2,225,970

Tobin

1,788,904

795,166

913,449

(11,380)

1,895,807

Colson

1,489,948

496,210

517,935

(6,458)

1,505,215

Mujica

1,489,948

496,210

517,935

(20,710)

1,490,963

Average

1,662,319

694,940

742,060

114,122

1,823,561

CALCULATION OF 2023 NON-PEO CAP

Non PEO

SCT
Total
Comp
($)(a)

SCT
Stock
Awards
($)(b)

Value of
Unvested
Equity Awards
Granted during
CFY
($)(c)

Change in
Value of
Equity Awards
Granted in
Prior Years
and Unvested
at end of
CFY
($)(d)

Value of
Equity Awards
Granted and
Vested in
CFY
($)(e)

Change in
Value of
Equity Awards
Granted in
Prior Years
and Vested in
CFY
($)(f)

Value of
Equity Awards
Previously
Granted that
Failed to Meet
Conditions in
CFY
($)(g)

CAP to Non-PEO($) 
(a)-(b)+(c)+(d)+(e)+(f)-(g)

Tobin

2,400,016

897,792

1,182,336

90,021

2,774,581

Monroe

1,398,938

404,484

455,692

1,450,146

Humpich

1,148,979

364,629

421,946

48,696

1,254,992

Robinson

2,021,333

932,283

1,089,050

Doster

1,518,004

860,836

1,014,838

70,954

1,742,960

Jacobsen

1,827,450

804,272

95,188

1,118,366

Colson

1,826,340

794,920

1,046,860

(3,575)

2,074,705

Mujica

1,829,094

794,920

1,046,860

(3,575)

2,077,459

Average

1,746,269

615,232

646,067

37,214

116,535

1,697,782

CALCULATION OF 2024 NON-PEO CAP

Non PEO

SCT
Total
Comp
($)(a)

SCT
Stock
Awards
($)(b)

Value of
Unvested
Equity Awards
Granted during
CFY
($)(c)

Change in
Value of
Equity Awards
Granted in
Prior Years
and Unvested
at end of
CFY
($)(d)

Value of
Equity Awards
Granted and
Vested in
CFY
($)(e)

Change in
Value of
Equity Awards
Granted in
Prior Years
and Vested in
CFY
($)(f)

Value of
Equity Awards
Previously
Granted that
Failed to Meet
Conditions in
CFY
($)(g)

CAP to Non-PEO($) 
(a)-(b)+(c)+(d)+(e)+(f)-(g)

Tobin

2,830,728

899,080

1,371,268

92,110

3,395,026

Monroe

2,345,344

792,610

1,208,881

169,556

2,931,171

Doster

1,413,672

92,442

113,310

274,896

159,213

1,868,649

Colson

2,095,563

792,610

1,208,881

61,966

2,573,800

Mujica

2,098,551

792,610

1,208,881

61,966

2,576,788

Average

2,156,772

673,870

1,022,244

54,979

108,962

2,669,087

           
Compensation Actually Paid vs. Total Shareholder Return

Graphic

           
Compensation Actually Paid vs. Net Income

Graphic

           
Compensation Actually Paid vs. Company Selected Measure

Graphic

           
Total Shareholder Return Vs Peer Group

Graphic

           
Tabular List, Table

The following table lists the three financial performance measures that we believe represent the most important financial measures to link compensation actually paid to our Named Executive Officers in 2024 to our performance.

Most Important Performance Measures

1)
Diluted Earnings Per Share Growth
2)
Profit Growth
3)
Change in Stock Price

           
Total Shareholder Return Amount $ 345.95 236.24 173.96 164.74 140.8    
Peer Group Total Shareholder Return Amount 164.08 154.53 134.26 145.77 118.9    
Net Income (Loss) $ 433,600,000 $ 304,900,000 $ 269,800,000 $ 245,300,000 $ 31,300,000    
Company Selected Measure Amount | $ / shares 6.47 4.54 3.97 3.5 0.45    
PEO Name Gerald L. Morgan            
Change In Shareholder Rtn Percentage 46.50% 35.80% 5.60% 17.00% 40.80%    
Change In Peer Group 1 Rtn Percentage 6.20% 15.10% 7.90% 22.60% 18.90%    
Measure:: 1              
Pay vs Performance Disclosure              
Name Diluted Earnings Per Share Growth            
Measure:: 2              
Pay vs Performance Disclosure              
Name Profit Growth            
Measure:: 3              
Pay vs Performance Disclosure              
Name Change in Stock Price            
Gerald L Morgan              
Pay vs Performance Disclosure              
PEO Total Compensation Amount $ 6,186,009 $ 5,347,527 $ 4,421,989 $ 3,769,765      
PEO Actually Paid Compensation Amount 7,866,236 6,435,377 5,725,465 3,801,740      
Non-PEO NEO Average Total Compensation Amount         $ 1,165,170    
Non-PEO NEO Average Compensation Actually Paid Amount         1,098,344    
Gerald L Morgan | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount 2,602,600 2,599,856 2,201,368 2,394,513      
Gerald L Morgan | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount 3,969,460 3,423,848 2,297,748 2,352,525      
Gerald L Morgan | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     4,996        
Gerald L Morgan | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount 313,367 263,858 1,202,100 73,963      
W Kent Taylor              
Pay vs Performance Disclosure              
PEO Total Compensation Amount       4,986,164 3,620,939    
PEO Actually Paid Compensation Amount       (2,793,754) 7,366,061    
W Kent Taylor | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount       4,753,200 3,358,800    
W Kent Taylor | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount         4,737,600    
W Kent Taylor | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount         1,698,000    
W Kent Taylor | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount       1,909,885      
W Kent Taylor | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount       880,222 668,322    
W Kent Taylor | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount       5,816,825      
Tonya R Robinson              
Pay vs Performance Disclosure              
Non-PEO NEO Average Total Compensation Amount   2,021,333 1,755,123 1,788,492 920,732    
Non-PEO NEO Average Compensation Actually Paid Amount   1,089,050 1,999,851 1,767,624 1,419,492    
Doug W Thompson              
Pay vs Performance Disclosure              
Non-PEO NEO Average Total Compensation Amount       7,556,722 1,818,256    
Non-PEO NEO Average Compensation Actually Paid Amount       3,711,025 3,055,934    
S Chris Jacobsen              
Pay vs Performance Disclosure              
Non-PEO NEO Average Total Compensation Amount   1,827,450 1,787,674 1,712,853 924,889    
Non-PEO NEO Average Compensation Actually Paid Amount   1,118,366 2,225,970 1,325,354 1,519,366    
Christopher C Colson              
Pay vs Performance Disclosure              
Non-PEO NEO Average Total Compensation Amount 2,095,563 1,826,340 1,489,948 1,589,173      
Non-PEO NEO Average Compensation Actually Paid Amount 2,573,800 2,074,705 1,505,215 1,584,425      
Hernan E Mujica              
Pay vs Performance Disclosure              
Non-PEO NEO Average Total Compensation Amount 2,098,551 1,829,094 1,489,948 1,764,732      
Non-PEO NEO Average Compensation Actually Paid Amount 2,576,788 2,077,459 1,490,963 1,827,456      
Regina A Tobin              
Pay vs Performance Disclosure              
Non-PEO NEO Average Total Compensation Amount 2,830,728 2,400,016 1,788,904 1,395,079      
Non-PEO NEO Average Compensation Actually Paid Amount 3,395,026 2,774,581 1,895,807 1,390,724      
David Christopher Monroe              
Pay vs Performance Disclosure              
Non-PEO NEO Average Total Compensation Amount 2,345,344 1,398,938          
Non-PEO NEO Average Compensation Actually Paid Amount 2,931,171 1,450,146          
Keith V. Humpich              
Pay vs Performance Disclosure              
Non-PEO NEO Average Total Compensation Amount   1,148,979          
Non-PEO NEO Average Compensation Actually Paid Amount   1,254,992          
Travis C. Doster              
Pay vs Performance Disclosure              
Non-PEO NEO Average Total Compensation Amount 1,413,672 1,518,004          
Non-PEO NEO Average Compensation Actually Paid Amount 1,868,649 1,742,960          
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount (673,870) (615,232) (694,940) (1,205,927) (828,662)    
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount 1,022,244 646,067 742,060 815,916 1,164,660    
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount 54,979       183,950    
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount 108,962 37,214 114,122 46,455 46,074    
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount   (116,535)   (356,518)      
Non-PEO NEO | Gerald L Morgan | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount         (291,726)    
Non-PEO NEO | Gerald L Morgan | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount         394,800    
Non-PEO NEO | Gerald L Morgan | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount         (169,900)    
Non-PEO NEO | Tonya R Robinson | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (893,178) (998,855) (671,760)    
Non-PEO NEO | Tonya R Robinson | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     932,283 1,120,250 947,520    
Non-PEO NEO | Tonya R Robinson | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount         226,400    
Non-PEO NEO | Tonya R Robinson | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     205,623 5,234 (3,400)    
Non-PEO NEO | Tonya R Robinson | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount   (932,283)   (147,497)      
Non-PEO NEO | Doug W Thompson | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount       (2,376,600) (1,679,400)    
Non-PEO NEO | Doug W Thompson | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount         2,368,800    
Non-PEO NEO | Doug W Thompson | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount         283,000    
Non-PEO NEO | Doug W Thompson | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount       6,192 265,278    
Non-PEO NEO | Doug W Thompson | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount       (1,475,289)      
Non-PEO NEO | S Chris Jacobsen | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount   (804,272) (793,936) (950,640) (671,760)    
Non-PEO NEO | S Chris Jacobsen | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     828,696 1,075,440 947,520    
Non-PEO NEO | S Chris Jacobsen | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount         226,400    
Non-PEO NEO | S Chris Jacobsen | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount   95,188 403,536 4,020 $ 92,317    
Non-PEO NEO | S Chris Jacobsen | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount       (516,319)      
Non-PEO NEO | Christopher C Colson | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount (792,610) (794,920) (496,210) (945,109)      
Non-PEO NEO | Christopher C Colson | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount 1,208,881 1,046,860 517,935 873,795      
Non-PEO NEO | Christopher C Colson | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount 61,966 (3,575) (6,458) 66,566      
Non-PEO NEO | Hernan E Mujica | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount (792,610) (794,920) (496,210) (1,142,043)      
Non-PEO NEO | Hernan E Mujica | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount 1,208,881 1,046,860 517,935 1,064,238      
Non-PEO NEO | Hernan E Mujica | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount 61,966 (3,575) (20,710) 140,529      
Non-PEO NEO | Regina A Tobin | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount (899,080) (897,792) (795,166) (822,315)      
Non-PEO NEO | Regina A Tobin | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount 1,371,268 1,182,336 913,449 761,770      
Non-PEO NEO | Regina A Tobin | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount 92,110 90,021 $ (11,380) $ 56,190      
Non-PEO NEO | David Christopher Monroe | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount (792,610) (404,484)          
Non-PEO NEO | David Christopher Monroe | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount 1,208,881 455,692          
Non-PEO NEO | David Christopher Monroe | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount 169,556            
Non-PEO NEO | Keith V. Humpich | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount   (364,629)          
Non-PEO NEO | Keith V. Humpich | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount   421,946          
Non-PEO NEO | Keith V. Humpich | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount   48,696          
Non-PEO NEO | Travis C. Doster | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount (92,442) (860,836)          
Non-PEO NEO | Travis C. Doster | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount 113,310 1,014,838          
Non-PEO NEO | Travis C. Doster | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount 274,896            
Non-PEO NEO | Travis C. Doster | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount $ 159,213 $ 70,954