XML 76 R66.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Combining Financial Information (Condensed Combining Statement of Comprehensive Income) (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Net sales $ 2,142 $ 2,278 $ 4,035 $ 4,275
Cost of products sold, excluding depreciation and amortization 1,691 1,843 3,212 3,503
Depreciation and amortization 65 62 125 113
Selling and administrative expense 94 99 185 197
Restructuring and other (3) (3) (1) 17
Income from operations 295 277 514 445
Loss from early extinguishments of debt 0 9 27 9
Foreign exchange (11) (1) (17) 5
Income before income taxes 250 202 387 301
Provision for income taxes 65 49 103 86
Net income 185 153 284 215
Net income attributable to noncontrolling interests (16) (11) (36) (29)
Net income attributable to Crown Holdings 169 142 248 186
Comprehensive income 83 161 206 21
Comprehensive income attributable to Crown Holdings 65 150 167 (6)
Crown Cork & Seal Company Inc [Member]        
Net sales 2,142 2,278 4,035 4,275
Cost of products sold, excluding depreciation and amortization 1,691 1,843 3,212 3,503
Depreciation and amortization 65 62 125 113
Selling and administrative expense 94 99 185 197
Restructuring and other (3) (3) (1) 17
Income from operations 295 277 514 445
Loss from early extinguishments of debt   9 27 9
Net interest expense 56 67 117 130
Foreign exchange (11) (1) (17) 5
Income before income taxes 250 202 387 301
Provision for income taxes 65 49 103 86
Equity earnings / (loss) in affiliates 0 0 0 0
Net income 185 153 284 215
Net income attributable to noncontrolling interests (16) (11) (36) (29)
Net income attributable to Crown Holdings 169 142 248 186
Comprehensive income 83 161 206 21
Comprehensive income attributable to noncontrolling interests (18) (11) (39) (27)
Comprehensive income attributable to Crown Holdings 65 150 167 (6)
Crown Cork & Seal Company Inc [Member] | Parent [Member]        
Equity earnings / (loss) in affiliates 169 142 248 186
Net income 169 142 248 186
Net income attributable to Crown Holdings 169 142 248 186
Comprehensive income 65 150 167 (6)
Comprehensive income attributable to Crown Holdings 65 150 167 (6)
Crown Cork & Seal Company Inc [Member] | Issuer [Member]        
Selling and administrative expense 3 3 5 5
Income from operations (3) (3) (5) (5)
Net interest expense 25 25 52 51
Foreign exchange      
Income before income taxes (28) (28) (57) (56)
Provision for income taxes (14) (8) (21) (9)
Equity earnings / (loss) in affiliates 145 131 222 188
Net income 131 111 186 141
Net income attributable to Crown Holdings 131 111 186 141
Comprehensive income 41 116 186 38
Comprehensive income attributable to Crown Holdings 41 116 186 38
Crown Cork & Seal Company Inc [Member] | Non-Guarantors [Member]        
Net sales 2,142 2,278 4,035 4,275
Cost of products sold, excluding depreciation and amortization 1,691 1,843 3,212 3,503
Depreciation and amortization 65 62 125 113
Selling and administrative expense 91 96 180 192
Restructuring and other (3) (3) (1) 17
Income from operations 298 280 519 450
Loss from early extinguishments of debt   9 27 9
Net interest expense 31 42 65 79
Foreign exchange (11) (1) (17) 5
Income before income taxes 278 230 444 357
Provision for income taxes 79 57 124 95
Net income 199 173 320 262
Net income attributable to noncontrolling interests (16) (11) (36) (29)
Net income attributable to Crown Holdings 183 162 284 233
Comprehensive income 118 181 263 68
Comprehensive income attributable to noncontrolling interests (18) (11) (39) (27)
Comprehensive income attributable to Crown Holdings 100 170 224 41
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member]        
Net sales 2,142 2,278 4,035 4,275
Cost of products sold, excluding depreciation and amortization 1,691 1,843 3,212 3,503
Depreciation and amortization 65 62 125 113
Selling and administrative expense 94 99 185 197
Restructuring and other (3) (3) (1) 17
Income from operations 295 277 514 445
Loss from early extinguishments of debt   9 27 9
Net interest expense 56 67 117 130
Technology royalty     0 0
Foreign exchange (11) (1) (17) 5
Income before income taxes 250 202 387 301
Provision for income taxes 65 49 103 86
Equity earnings / (loss) in affiliates 0 0 0 0
Net income 185 153 284 215
Net income attributable to noncontrolling interests (16) (11) (36) (29)
Net income attributable to Crown Holdings 169 142 248 186
Comprehensive income 83 161 206 21
Comprehensive income attributable to noncontrolling interests (18) (11) (39) (27)
Comprehensive income attributable to Crown Holdings 65 150 167 (6)
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Parent [Member]        
Equity earnings / (loss) in affiliates 169 142 248 186
Net income 169 142 248 186
Net income attributable to Crown Holdings 169 142 248 186
Comprehensive income 65 150 167 (6)
Comprehensive income attributable to Crown Holdings 65 150 167 (6)
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Issuer [Member]        
Selling and administrative expense 2 3 5 5
Restructuring and other (5)   (5)  
Income from operations 3 (3) 0 (5)
Loss from early extinguishments of debt   9 27 9
Net interest expense 15 24 35 44
Foreign exchange (17) 8 15 8
Income before income taxes 5 (44) (77) (66)
Provision for income taxes 2 (17) (29) (25)
Equity earnings / (loss) in affiliates 33 38 97 88
Net income 36 11 49 47
Net income attributable to Crown Holdings 36 11 49 47
Comprehensive income 39 13 55 53
Comprehensive income attributable to Crown Holdings 39 13 55 53
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Guarantors [Member]        
Net sales 508 542 955 1,028
Cost of products sold, excluding depreciation and amortization 407 433 770 820
Depreciation and amortization 8 8 16 16
Selling and administrative expense 33 36 68 78
Restructuring and other 2 4 2
Income from operations 60 63 97 112
Net interest expense 21 23 43 46
Technology royalty (10) (10) (19) (19)
Income before income taxes 49 50 73 85
Provision for income taxes 15 23 29 46
Equity earnings / (loss) in affiliates 97 84 142 102
Net income 131 111 186 141
Net income attributable to Crown Holdings 131 111 186 141
Comprehensive income 41 116 186 38
Comprehensive income attributable to Crown Holdings 41 116 186 38
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Non-Guarantors [Member]        
Net sales 1,634 1,736 3,080 3,247
Cost of products sold, excluding depreciation and amortization 1,284 1,410 2,442 2,683
Depreciation and amortization 57 54 109 97
Selling and administrative expense 59 60 112 114
Restructuring and other 2 (5) 15
Income from operations 232 217 417 338
Loss from early extinguishments of debt    
Net interest expense 20 20 39 40
Technology royalty 10 10 19 19
Foreign exchange (11) (1) (17) 5
Income before income taxes 213 188 376 274
Provision for income taxes 54 40 98 62
Net income 159 148 278 212
Net income attributable to noncontrolling interests (16) (11) (36) (29)
Net income attributable to Crown Holdings 143 137 242 183
Comprehensive income 37 162 209 20
Comprehensive income attributable to noncontrolling interests (18) (11) (39) (27)
Comprehensive income attributable to Crown Holdings 19 151 170 (7)
Eliminations [Member] | Crown Cork & Seal Company Inc [Member]        
Equity earnings / (loss) in affiliates (314) (273) (470) (374)
Net income (314) (273) (470) (374)
Net income attributable to Crown Holdings (314) (273) (470) (374)
Comprehensive income (141) (286) (410) (79)
Comprehensive income attributable to Crown Holdings (141) (286) (410) (79)
Eliminations [Member] | Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member]        
Foreign exchange 17 (8) (15) (8)
Income before income taxes (17) 8 15 8
Provision for income taxes (6) 3 5 3
Equity earnings / (loss) in affiliates (299) (264) (487) (376)
Net income (310) (259) (477) (371)
Net income attributable to Crown Holdings (310) (259) (477) (371)
Comprehensive income (99) (280) (411) (84)
Comprehensive income attributable to Crown Holdings $ (99) $ (280) $ (411) $ (84)