XML 142 R128.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Combining Financial Information (Condensed Combining Statement of Comprehensive Income) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Net sales $ 8,284 $ 8,762 $ 9,097
Cost of products sold, excluding depreciation and amortization 6,583 7,116 7,525
Depreciation and amortization 247 237 190
Selling and administrative expense 368 390 398
Provision for asbestos 21 26 40
Restructuring and other 44 66 129
Income from operations 1,021 927 815
Loss from early extinguishments of debt 37 9 34
Foreign exchange (16) 20 14
Income before income taxes 769 639 521
Provision for income taxes 186 178 43
Net income 583 461 478
Net income attributable to noncontrolling interests (87) (68) (88)
Net income attributable to Crown Holdings 496 393 390
Total comprehensive income 337 68 227
Comprehensive income attributable to Crown Holdings 250 4 138
Crown Cork & Seal Company, Inc [Member]      
Net sales 8,284 8,762 9,097
Cost of products sold, excluding depreciation and amortization 6,583 7,116 7,525
Depreciation and amortization 247 237 190
Selling and administrative expense 368 390 398
Provision for asbestos 21 26 40
Restructuring and other 44 66 129
Income from operations 1,021 927 815
Loss from early extinguishments of debt 37 9 34
Net interest expense 231 259 246
Foreign exchange (16) 20 14
Income before income taxes 769 639 521
Provision for income taxes 186 178 43
Equity earnings in affiliates 0 0 0
Net income 583 461 478
Net income attributable to noncontrolling interests (87) (68) (88)
Net income attributable to Crown Holdings 496 393 390
Total comprehensive income 337 68 227
Comprehensive income attributable to noncontrolling interests (87) (64) (89)
Comprehensive income attributable to Crown Holdings 250 4 138
Crown Cork & Seal Company, Inc [Member] | Eliminations [Member]      
Net sales
Cost of products sold, excluding depreciation and amortization
Depreciation and amortization
Selling and administrative expense
Provision for asbestos
Restructuring and other
Income from operations 0 0 0
Loss from early extinguishments of debt
Net interest expense
Foreign exchange
Income before income taxes 0 0 0
Provision for income taxes
Equity earnings in affiliates (1,025) (778) (890)
Net income (1,025) (778) (890)
Net income attributable to noncontrolling interests
Net income attributable to Crown Holdings (1,025) (778) (890)
Total comprehensive income (733) (107) (386)
Comprehensive income attributable to noncontrolling interests
Comprehensive income attributable to Crown Holdings (733) (107) (386)
Crown Cork & Seal Company, Inc [Member] | Parent [Member]      
Net sales
Cost of products sold, excluding depreciation and amortization
Depreciation and amortization
Selling and administrative expense
Provision for asbestos
Restructuring and other
Income from operations 0 0 0
Loss from early extinguishments of debt
Net interest expense
Foreign exchange
Income before income taxes 0 0 0
Provision for income taxes
Equity earnings in affiliates 496 393 390
Net income 496 393 390
Net income attributable to noncontrolling interests
Net income attributable to Crown Holdings 496 393 390
Total comprehensive income 250 4 138
Comprehensive income attributable to noncontrolling interests
Comprehensive income attributable to Crown Holdings 250 4 138
Crown Cork & Seal Company, Inc [Member] | Issuer [Member]      
Net sales
Cost of products sold, excluding depreciation and amortization
Depreciation and amortization
Selling and administrative expense 7 10 10
Provision for asbestos 21 26 40
Restructuring and other 13 (1) 14
Income from operations (41) (35) (64)
Loss from early extinguishments of debt
Net interest expense 106 100 93
Foreign exchange
Income before income taxes (147) (135) (157)
Provision for income taxes (12) (35) (24)
Equity earnings in affiliates 529 385 500
Net income 394 285 367
Net income attributable to noncontrolling interests
Net income attributable to Crown Holdings 394 285 367
Total comprehensive income 348 3 115
Comprehensive income attributable to noncontrolling interests
Comprehensive income attributable to Crown Holdings 348 3 115
Crown Cork & Seal Company, Inc [Member] | Non-Guarantors [Member]      
Net sales 8,284 8,762 9,097
Cost of products sold, excluding depreciation and amortization 6,583 7,116 7,525
Depreciation and amortization 247 237 190
Selling and administrative expense 361 380 388
Provision for asbestos
Restructuring and other 31 67 115
Income from operations 1,062 962 879
Loss from early extinguishments of debt 37 9 34
Net interest expense 125 159 153
Foreign exchange (16) 20 14
Income before income taxes 916 774 678
Provision for income taxes 198 213 67
Equity earnings in affiliates
Net income 718 561 611
Net income attributable to noncontrolling interests (87) (68) (88)
Net income attributable to Crown Holdings 631 493 523
Total comprehensive income 472 168 360
Comprehensive income attributable to noncontrolling interests (87) (64) (89)
Comprehensive income attributable to Crown Holdings 385 104 271
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member]      
Net sales 8,284 8,762 9,097
Cost of products sold, excluding depreciation and amortization 6,583 7,116 7,525
Depreciation and amortization 247 237 190
Selling and administrative expense 368 390 398
Provision for asbestos 21 26 40
Restructuring and other 44 66 129
Income from operations 1,021 927 815
Loss from early extinguishments of debt 37 9 34
Net interest expense 231 259 246
Technology royalty 0 0 0
Foreign exchange (16) 20 14
Income before income taxes 769 639 521
Provision for income taxes 186 178 43
Equity earnings in affiliates 0    
Net income 583 461 478
Net income attributable to noncontrolling interests (87) (68) (88)
Net income attributable to Crown Holdings 496 393 390
Total comprehensive income 337 68 227
Comprehensive income attributable to noncontrolling interests (87) (64) (89)
Comprehensive income attributable to Crown Holdings 250 4 138
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Eliminations [Member]      
Income from operations
Foreign exchange 21 8  
Income before income taxes (21) (8)
Provision for income taxes (7) (3)  
Equity earnings in affiliates (1,073) (807) (939)
Net income (1,087) (812) (939)
Net income attributable to Crown Holdings (1,087) (812) (939)
Total comprehensive income (774) (192) (433)
Comprehensive income attributable to Crown Holdings (774) (192) (433)
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Parent [Member]      
Income from operations
Income before income taxes
Equity earnings in affiliates 496 393 390
Net income 496 393 390
Net income attributable to Crown Holdings 496 393 390
Total comprehensive income 250 4 138
Comprehensive income attributable to Crown Holdings 250 4 138
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Issuer [Member]      
Selling and administrative expense 10 9 9
Restructuring and other (5)   5
Income from operations (5) (9) (14)
Loss from early extinguishments of debt 32 9  
Net interest expense 66 91 58
Foreign exchange (21) (8)  
Income before income taxes (82) (101) (72)
Provision for income taxes (31) (38) (27)
Equity earnings in affiliates 207 183 222
Net income 156 120 177
Net income attributable to Crown Holdings 156 120 177
Total comprehensive income 119 146 67
Comprehensive income attributable to Crown Holdings 119 146 67
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Guarantors [Member]      
Net sales 1,918 2,013 2,154
Cost of products sold, excluding depreciation and amortization 1,550 1,611 1,725
Depreciation and amortization 33 32 31
Selling and administrative expense 135 153 144
Provision for asbestos 21 26 40
Restructuring and other 25 7 44
Income from operations 154 184 170
Net interest expense 86 90 90
Technology royalty (38) (42) (48)
Foreign exchange 1 3  
Income before income taxes 105 133 128
Provision for income taxes 81 79 88
Equity earnings in affiliates 370 231 327
Net income 394 285 367
Net income attributable to Crown Holdings 394 285 367
Total comprehensive income 348 64 115
Comprehensive income attributable to Crown Holdings 348 64 115
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Non-Guarantors [Member]      
Net sales 6,366 6,749 6,943
Cost of products sold, excluding depreciation and amortization 5,033 5,505 5,800
Depreciation and amortization 214 205 159
Selling and administrative expense 223 228 245
Restructuring and other 24 59 80
Income from operations 872 752 659
Loss from early extinguishments of debt 5   34
Net interest expense 79 78 98
Technology royalty 38 42 48
Foreign exchange (17) 17 14
Income before income taxes 767 615 465
Provision for income taxes 143 140 (18)
Net income 624 475 483
Net income attributable to noncontrolling interests (87) (68) (88)
Net income attributable to Crown Holdings 537 407 395
Total comprehensive income 394 46 340
Comprehensive income attributable to noncontrolling interests (87) (64) (89)
Comprehensive income attributable to Crown Holdings $ 307 $ (18) $ 251