XML 38 R24.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Debt
Debt
 
2016
 
2015
 
Principal
 
Carrying
 
Principal
 
Carrying
 
outstanding
 
amount
 
outstanding
 
amount
Short-term debt
$
33

 
$
33

 
$
54

 
$
54

 
 
 
 
 
 
 
 
Long-term debt
 
 
 
 
 
 
 
Senior secured borrowings:
 
 
 
 
 
 
 
Revolving credit facilities


 


 


 


Term loan facilities
 
 
 
 
 
 
 
U.S. dollar at LIBOR plus 1.75% due 2018
654

 
649

 
831

 
821

Euro at EURIBOR plus 1.75% due 20181
61

 
61

 
723

 
714

Farm credit facility at LIBOR plus 2.00% due 2019
351

 
347

 
355

 
350

Senior notes and debentures:
 
 


 
 
 
 
U.S. dollar at 6.25% due 2021

 

 
700

 
694

€650 at 4.0% due 2022
684

 
676

 
706

 
697

U. S. dollar at 4.50% due 2023
1,000

 
991

 
1,000

 
989

€600 at 2.625% due 2024
631

 
623

 

 

€600 at 3.375% due 2025
631

 
622

 
652

 
642

U.S. dollar at 4.25% due 2026
400

 
393

 

 

U.S. dollar at 7.375% due 2026
350

 
347

 
350

 
346

U.S. dollar at 7.50% due 2096
45

 
45

 
45

 
45

Other indebtedness in various currencies
 
 
 
 
 
 
 
Fixed rate with rates in 2016 from 3.94% to 8.5% due through 2036
122

 
122

 
146

 
146

Variable rate with average rates in 2016 of 2.15% due through 2018
2

 
2

 
20

 
20

Total long-term debt
4,931

 
4,878

 
5,528

 
5,464

Less: current maturities
(162
)
 
(161
)
 
(211
)
 
(209
)
Total long-term debt, less current maturities
$
4,769

 
$
4,717

 
$
5,317

 
$
5,255



(1) €58 and €665 at December 31, 2016 and 2015.

The estimated fair value of the Company’s long-term borrowings, using a market approach incorporating level 2 inputs such as quoted market prices for the same or similar issues, was $5,043 at December 31, 2016 and $5,540 at December 31, 2015.

The revolving credit facilities include provisions for letters of credit up to $210 that reduce the amount of borrowing capacity otherwise available. At December 31, 2016, the Company’s available borrowing capacity under the credit facilities was $1,158, equal to the facilities’ aggregate capacity of $1,200 less $42 of outstanding letters of credit. The interest rate on the facilities can vary from LIBOR or EURIBOR plus a margin of 1.50% up to 2.00% based on the Company's total net leverage ratio. The revolving credit facilities and term loans contain financial covenants including an interest coverage ratio and a total net leverage ratio.

The weighted average interest rates were as follows: 
 
2016

 
2015

 
2014

Short-term debt
2.7
%
 
3.0
%
 
2.7
%
Revolving credit facilities
3.8
%
 
4.4
%
 
4.4
%


Aggregate maturities of long-term debt for the five years subsequent to 2016, excluding unamortized discounts and debt issuance costs, are $162, $623, $364, $17 and $18. Cash payments for interest during 2016, 2015 and 2014 were $217, $249 and $231.

2016 Activity

In February 2016, the Company amended its credit agreement to provide for an additional $300 of term loan borrowings, the proceeds of which, along with borrowings under the revolving credit facilities and cash on hand were used to redeem the Company's
$700 6.25% senior notes due 2021. In connection with the redemption, the Company recorded a loss from early extinguishment of debt of $27 for premiums paid and the write-off of deferred financing fees.

In September 2016, the Company issued €600 ($631 at December 31, 2016) principal amount of 2.625% senior unsecured notes due 2024. The notes were issued at par by Crown European Holdings S.A., a subsidiary of the Company, and are unconditionally guaranteed by the Company and certain of its subsidiaries. The Company used the proceeds to repay a portion of the Euro term loan facility. In connection with the repayment, the Company recorded a loss from early extinguishment of debt of $7 for the write-off of deferred financing fees.

In September 2016, the Company also issued $400 principal amount of 4.25% senior unsecured notes due 2026. The notes were issued at par by Crown Americas LLC, a subsidiary of the Company, and are unconditionally guaranteed by the Company and certain of its subsidiaries. The Company used the proceeds to repay a portion of the U.S dollar term loan facility. In connection with the repayment, the Company recorded a loss from early extinguishment of debt of $3 for the write-off of deferred financing fees.

2015 Activity

In February 2015, to fund the acquisition of Empaque as described in Note B, the Company borrowed an additional $75 under its U.S. dollar term loan facility due in December 2018 and $675 under a U.S. dollar term loan facility.

In May 2015, the Company issued €600 ($652 at December 31, 2015) principal amount of 3.375% senior unsecured notes due 2025. The notes were issued at par by Crown European Holdings S.A., a subsidiary of the Company, and are unconditionally guaranteed by the Company and certain of its subsidiaries. The Company used these proceeds to repay the U.S. dollar term loan facility due in February 2022. In connection with the repayment of the term loan facility, the Company recorded a loss from early extinguishment of debt of $9 for the write off of deferred financing fees.