XML 30 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Debt
Debt

The Company's outstanding debt was as follows:
 
March 31, 2017
 
December 31, 2016
 
Principal
 
Carrying
 
Principal
 
Carrying
 
outstanding
 
amount
 
outstanding
 
amount
Short-term debt
$
37

 
$
37

 
$
33

 
$
33

 

 

 
 
 
 
Long-term debt

 

 
 
 
 
Senior secured borrowings:

 

 
 
 
 
Revolving credit facilities
$
354

 
$
354

 
$

 
$

Term loan facilities

 


 
 
 
 
U.S. dollar at LIBOR + 1.75% due 2018
654

 
650

 
654

 
649

€58 Euro at EURIBOR + 1.75% due 2018
62

 
62

 
61

 
61

Farm credit facility at LIBOR + 2.00% due 2019
351

 
347

 
351

 
347

Senior notes and debentures:

 

 
 
 
 
€650 at 4.0% due 2022
694

 
686

 
684

 
676

U. S. dollar at 4.50% due 2023
1,000

 
991

 
1,000

 
991

€600 at 2.625% due 2024
641

 
634

 
631

 
623

€600 at 3.375% due 2025
641

 
632

 
631

 
622

U.S. dollar at 4.25% due 2026
400

 
393

 
400

 
393

U.S. dollar at 7.375% due 2026
350

 
347

 
350

 
347

U.S. dollar at 7.50% due 2096
45

 
45

 
45

 
45

Other indebtedness in various currencies
122

 
122

 
124

 
124

Total long-term debt
5,314

 
5,263


4,931


4,878

Less current maturities
(58
)
 
(57
)
 
(162
)
 
(161
)
Total long-term debt, less current maturities
$
5,256


$
5,206


$
4,769


$
4,717



The estimated fair value of the Company’s long-term borrowings, using a market approach incorporating Level 2 inputs such as quoted market prices for the same or similar issues, was $5,451 at March 31, 2017 and $5,043 at December 31, 2016.

In April 2017, the Company amended its credit agreement to provide for a $1,400 revolving credit facility, a $750 Term A Facility and a €275 Term Euro Facility. The maturity date for the facilities is in April 2022 and the facilities bore interest at LIBOR plus 1.75% as of closing. Interest rates can be reduced up to one-half percent per annum if the Company's total leverage ratio decreases to agreed levels. In connection with the amendment, the Company expects to record a loss from early extinguishment of debt of approximately $8 during the second quarter of 2017.

2016 Activity

In February 2016, the Company amended its credit agreement to provide for an additional $300 of term loan borrowings, the proceeds of which, along with borrowings under the revolving credit facilities and cash on hand, were used to redeem the Company's $700 6.25% senior notes due 2021. In September 2016, the Company issued €600 principal amount of 2.625% senior unsecured notes due 2024 and used the proceeds to repay a portion of the Euro term loan facility. In September 2016, the Company also issued $400 principal amount of 4.25% senior unsecured notes due 2026 and used the proceeds to repay a portion of the U.S dollar term loan facility.
In connection with the above transactions, the Company recorded a loss from early extinguishment of debt of $27 for the three months ended March 31, 2016 and $37 for the year ended December 31, 2016 for premiums paid and the write-off of deferred financing fees.