XML 81 R66.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Combining Financial Information (Condensed Combining Statement of Comprehensive Income) (Details) - USD ($)
$ in Millions
 3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Net sales $ 1,901 $ 1,893
Cost of products sold, excluding depreciation and amortization 1,519 1,521
Depreciation and amortization 59 60
Selling and administrative expense 90 91
Restructuring and other (4) 2
Income from operations 237 219
Loss from early extinguishments of debt 0 27
Foreign exchange (1) (6)
Income before income taxes 179 137
Provision for income taxes 46 38
Net income 133 99
Net income attributable to noncontrolling interests (26) (20)
Net income attributable to Crown Holdings 107 79
Comprehensive income 273 123
Comprehensive income attributable to Crown Holdings 246 102
Crown Cork & Seal Company Inc [Member]    
Net sales 1,901 1,893
Cost of products sold, excluding depreciation and amortization 1,519 1,521
Depreciation and amortization 59 60
Selling and administrative expense 90 91
Restructuring and other (4) 2
Income from operations 237 219
Loss from early extinguishments of debt   27
Net interest expense 59 61
Foreign exchange (1) (6)
Income before income taxes 179 137
Provision for income taxes 46 38
Equity earnings / (loss) in affiliates 0 0
Net income 133 99
Net income attributable to noncontrolling interests (26) (20)
Net income attributable to Crown Holdings 107 79
Comprehensive income 273 123
Comprehensive income attributable to noncontrolling interests (27) (21)
Comprehensive income attributable to Crown Holdings 246 102
Crown Cork & Seal Company Inc [Member] | Parent [Member]    
Selling and administrative expense  
Restructuring and other  
Equity earnings / (loss) in affiliates 107 79
Net income 107 79
Net income attributable to Crown Holdings 107 79
Comprehensive income 246 102
Comprehensive income attributable to Crown Holdings 246 102
Crown Cork & Seal Company Inc [Member] | Issuer [Member]    
Cost of products sold, excluding depreciation and amortization
Selling and administrative expense 2 2
Restructuring and other
Income from operations (2) (2)
Loss from early extinguishments of debt  
Net interest expense 20 27
Foreign exchange  
Income before income taxes (22) (29)
Provision for income taxes (10) (7)
Equity earnings / (loss) in affiliates 99 77
Net income 87 55
Net income attributable to Crown Holdings 87 55
Comprehensive income 130 145
Comprehensive income attributable to Crown Holdings 130 145
Crown Cork & Seal Company Inc [Member] | Non-Guarantors [Member]    
Net sales 1,901 1,893
Cost of products sold, excluding depreciation and amortization 1,519 1,521
Depreciation and amortization 59 60
Selling and administrative expense 88 89
Restructuring and other (4) 2
Income from operations 239 221
Loss from early extinguishments of debt   27
Net interest expense 39 34
Foreign exchange (1) (6)
Income before income taxes 201 166
Provision for income taxes 56 45
Equity earnings / (loss) in affiliates
Net income 145 121
Net income attributable to noncontrolling interests (26) (20)
Net income attributable to Crown Holdings 119 101
Comprehensive income 285 145
Comprehensive income attributable to noncontrolling interests (27) (21)
Comprehensive income attributable to Crown Holdings 258 124
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member]    
Net sales 1,901 1,893
Cost of products sold, excluding depreciation and amortization 1,519 1,521
Depreciation and amortization 59 60
Selling and administrative expense 90 91
Restructuring and other (4) 2
Income from operations 237 219
Loss from early extinguishments of debt   27
Net interest expense 59 61
Foreign exchange (1) (6)
Income before income taxes 179 137
Provision for income taxes 46 38
Equity earnings / (loss) in affiliates 0 0
Net income 133 99
Net income attributable to noncontrolling interests (26) (20)
Net income attributable to Crown Holdings 107 79
Comprehensive income 273 123
Comprehensive income attributable to noncontrolling interests (27) (21)
Comprehensive income attributable to Crown Holdings 246 102
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Parent [Member]    
Equity earnings / (loss) in affiliates 107 79
Net income 107 79
Net income attributable to Crown Holdings 107 79
Comprehensive income 246 102
Comprehensive income attributable to Crown Holdings 246 102
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Issuer [Member]    
Selling and administrative expense 2 3
Restructuring and other  
Income from operations (2) (3)
Loss from early extinguishments of debt   27
Net interest expense 17 20
Foreign exchange 10 32
Income before income taxes (29) (82)
Provision for income taxes (11) (31)
Equity earnings / (loss) in affiliates 49 64
Net income 31 13
Net income attributable to Crown Holdings 31 13
Comprehensive income 35 16
Comprehensive income attributable to Crown Holdings 35 16
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Guarantors [Member]    
Net sales 445 447
Cost of products sold, excluding depreciation and amortization 361 363
Depreciation and amortization 10 8
Selling and administrative expense 33 35
Restructuring and other 1 4
Income from operations 40 37
Net interest expense 21 22
Technology royalty (9) (9)
Income before income taxes 28 24
Provision for income taxes 8 14
Equity earnings / (loss) in affiliates 67 45
Net income 87 55
Net income attributable to Crown Holdings 87 55
Comprehensive income 130 145
Comprehensive income attributable to Crown Holdings 130 145
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Non-Guarantors [Member]    
Net sales 1,456 1,446
Cost of products sold, excluding depreciation and amortization 1,158 1,158
Depreciation and amortization 49 52
Selling and administrative expense 55 53
Restructuring and other (5) (2)
Income from operations 199 185
Loss from early extinguishments of debt  
Net interest expense 21 19
Technology royalty 9 9
Foreign exchange (1) (6)
Income before income taxes 170 163
Provision for income taxes 45 44
Net income 125 119
Net income attributable to noncontrolling interests (26) (20)
Net income attributable to Crown Holdings 99 99
Comprehensive income 271 172
Comprehensive income attributable to noncontrolling interests (27) (21)
Comprehensive income attributable to Crown Holdings 244 151
Eliminations [Member] | Crown Cork & Seal Company Inc [Member]    
Equity earnings / (loss) in affiliates (206) (156)
Net income (206) (156)
Net income attributable to Crown Holdings (206) (156)
Comprehensive income (388) (269)
Comprehensive income attributable to Crown Holdings (388) (269)
Eliminations [Member] | Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member]    
Foreign exchange (10) (32)
Income before income taxes 10 32
Provision for income taxes 4 11
Equity earnings / (loss) in affiliates (223) (188)
Net income (217) (167)
Net income attributable to Crown Holdings (217) (167)
Comprehensive income (409) (312)
Comprehensive income attributable to Crown Holdings $ (409) $ (312)