XML 75 R65.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Combining Financial Information (Condensed Combining Statement of Comprehensive Income) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Net sales $ 2,161 $ 2,142 $ 4,062 $ 4,035
Cost of products sold, excluding depreciation and amortization 1,719 1,691 3,238 3,212
Depreciation and amortization 61 65 120 125
Selling and administrative expense 92 94 182 185
Restructuring and other 18 (3) 14 (1)
Income from operations 271 295 508 514
Loss from early extinguishments of debt 7 0 7 27
Foreign exchange 5 (11) 4 (17)
Income before income taxes 201 250 380 387
Provision for income taxes 53 65 99 103
Net income 148 185 281 284
Net income attributable to noncontrolling interests (20) (16) (46) (36)
Net income attributable to Crown Holdings 128 169 235 248
Comprehensive income 242 83 515 206
Comprehensive income attributable to Crown Holdings 221 65 467 167
Restructuring 2 2 4 3
Crown Cork & Seal Company Inc [Member]        
Net sales 2,161 2,142 4,062 4,035
Cost of products sold, excluding depreciation and amortization 1,719 1,691 3,238 3,212
Depreciation and amortization 61 65 120 125
Selling and administrative expense 92 94 182 185
Restructuring and other 18 (3) 14 (1)
Income from operations 271 295 508 514
Loss from early extinguishments of debt 7   7 27
Net interest expense 58 56 117 117
Foreign exchange 5 (11) 4 (17)
Income before income taxes 201 250 380 387
Provision for income taxes 53 65 99 103
Equity earnings / (loss) in affiliates 0 0 0 0
Net income 148 185 281 284
Net income attributable to noncontrolling interests (20) (16) (46) (36)
Net income attributable to Crown Holdings 128 169 235 248
Comprehensive income 242 83 515 206
Comprehensive income attributable to noncontrolling interests (21) (18) (48) (39)
Comprehensive income attributable to Crown Holdings 221 65 467 167
Crown Cork & Seal Company Inc [Member] | Parent [Member]        
Selling and administrative expense    
Restructuring and other    
Loss from early extinguishments of debt    
Equity earnings / (loss) in affiliates 128 169 235 248
Net income 128 169 235 248
Net income attributable to Crown Holdings 128 169 235 248
Comprehensive income 221 65 467 167
Comprehensive income attributable to Crown Holdings 221 65 467 167
Crown Cork & Seal Company Inc [Member] | Non-Guarantor Subsidiaries [Member]        
Net sales 2,161 2,142 4,062 4,035
Cost of products sold, excluding depreciation and amortization 1,719 1,691 3,238 3,212
Depreciation and amortization 61 65 120 125
Selling and administrative expense 90 91 178 180
Restructuring and other 19 (3) 15 (1)
Income from operations 272 298 511 519
Loss from early extinguishments of debt 7   7 27
Net interest expense 32 31 71 65
Foreign exchange 5 (11) 4 (17)
Income before income taxes 228 278 429 444
Provision for income taxes 61 79 117 124
Equity earnings / (loss) in affiliates
Net income 167 199 312 320
Net income attributable to noncontrolling interests (20) (16) (46) (36)
Net income attributable to Crown Holdings 147 183 266 284
Comprehensive income 261 118 546 263
Comprehensive income attributable to noncontrolling interests (21) (18) (48) (39)
Comprehensive income attributable to Crown Holdings 240 100 498 224
Crown Cork & Seal Company Inc [Member] | Issuer [Member]        
Cost of products sold, excluding depreciation and amortization
Selling and administrative expense 2 3 4 5
Restructuring and other (1) (1)
Income from operations (1) (3) (3) (5)
Loss from early extinguishments of debt  
Net interest expense 26 25 46 52
Foreign exchange      
Income before income taxes (27) (28) (49) (57)
Provision for income taxes (8) (14) (18) (21)
Equity earnings / (loss) in affiliates 130 145 229 222
Net income 111 131 198 186
Net income attributable to Crown Holdings 111 131 198 186
Comprehensive income 115 41 245 186
Comprehensive income attributable to Crown Holdings 115 41 245 186
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member]        
Net sales 2,161 2,142 4,062 4,035
Cost of products sold, excluding depreciation and amortization 1,719 1,691 3,238 3,212
Depreciation and amortization 61 65 120 125
Selling and administrative expense 92 94 182 185
Restructuring and other 18 (3) 14 (1)
Income from operations 271 295 508 514
Loss from early extinguishments of debt 7 7 27
Net interest expense 58 56 117 117
Technology royalty     0 0
Foreign exchange 5 (11) 4 (17)
Income before income taxes 201 250 380 387
Provision for income taxes 53 65 99 103
Equity earnings / (loss) in affiliates 0 0 0 0
Net income 148 185 281 284
Net income attributable to noncontrolling interests (20) (16) (46) (36)
Net income attributable to Crown Holdings 128 169 235 248
Comprehensive income 242 83 515 206
Comprehensive income attributable to noncontrolling interests (21) (18) (48) (39)
Comprehensive income attributable to Crown Holdings 221 65 467 167
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Parent [Member]        
Provision for income taxes    
Equity earnings / (loss) in affiliates 128 169 235 248
Net income 128 169 235 248
Net income attributable to Crown Holdings 128 169 235 248
Comprehensive income 221 65 467 167
Comprehensive income attributable to noncontrolling interests    
Comprehensive income attributable to Crown Holdings 221 65 467 167
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Guarantors [Member]        
Net sales 505 508 950 955
Cost of products sold, excluding depreciation and amortization 413 407 774 770
Depreciation and amortization 10 8 20 16
Selling and administrative expense 35 33 68 68
Restructuring and other 1 2 4
Income from operations 46 60 86 97
Loss from early extinguishments of debt      
Net interest expense 23 21 44 43
Technology royalty (9) (10) (18) (19)
Foreign exchange (1) (1)
Income before income taxes 33 49 61 73
Provision for income taxes 12 15 20 29
Equity earnings / (loss) in affiliates 90 97 157 142
Net income 111 131 198 186
Net income attributable to noncontrolling interests    
Net income attributable to Crown Holdings 111 131 198 186
Comprehensive income 115 41 245 186
Comprehensive income attributable to noncontrolling interests    
Comprehensive income attributable to Crown Holdings 115 41 245 186
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Non-Guarantor Subsidiaries [Member]        
Net sales 1,656 1,634 3,112 3,080
Cost of products sold, excluding depreciation and amortization 1,306 1,284 2,464 2,442
Depreciation and amortization 51 57 100 109
Selling and administrative expense 54 59 109 112
Restructuring and other 17 2 12
Income from operations 228 232 427 417
Loss from early extinguishments of debt 1 1
Net interest expense 19 20 40 39
Technology royalty 9 10 18 19
Foreign exchange 6 (11) 5 (17)
Income before income taxes 193 213 363 376
Provision for income taxes 53 54 98 98
Equity earnings / (loss) in affiliates
Net income 140 159 265 278
Net income attributable to noncontrolling interests (20) (16) (46) (36)
Net income attributable to Crown Holdings 120 143 219 242
Comprehensive income 271 37 542 209
Comprehensive income attributable to noncontrolling interests (21) (18) (48) (39)
Comprehensive income attributable to Crown Holdings 250 19 494 170
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member] | Issuer [Member]        
Cost of products sold, excluding depreciation and amortization
Selling and administrative expense 3 2 5 5
Restructuring and other (5) (5)
Income from operations (3) 3 (5) 0
Loss from early extinguishments of debt 6 6 27
Net interest expense 16 15 33 35
Technology royalty    
Foreign exchange 45 (17) 55 15
Income before income taxes (70) 5 (99) (77)
Provision for income taxes (27) 2 (38) (29)
Equity earnings / (loss) in affiliates 51 33 100 97
Net income 8 36 39 49
Net income attributable to Crown Holdings 8 36 39 49
Comprehensive income 11 39 46 55
Comprehensive income attributable to noncontrolling interests    
Comprehensive income attributable to Crown Holdings 11 39 46 55
Eliminations [Member] | Crown Cork & Seal Company Inc [Member]        
Restructuring and other      
Loss from early extinguishments of debt    
Equity earnings / (loss) in affiliates (258) (314) (464) (470)
Net income (258) (314) (464) (470)
Net income attributable to Crown Holdings (258) (314) (464) (470)
Comprehensive income (355) (141) (743) (410)
Comprehensive income attributable to Crown Holdings (355) (141) (743) (410)
Eliminations [Member] | Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II [Member]        
Technology royalty      
Foreign exchange (45) 17 (55) (15)
Income before income taxes 45 (17) 55 15
Provision for income taxes 15 (6) 19 5
Equity earnings / (loss) in affiliates (269) (299) (492) (487)
Net income (239) (310) (456) (477)
Net income attributable to Crown Holdings (239) (310) (456) (477)
Comprehensive income (376) (99) (785) (411)
Comprehensive income attributable to noncontrolling interests    
Comprehensive income attributable to Crown Holdings $ (376) $ (99) $ (785) $ (411)