XML 136 R120.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Combining Financial Information (Condensed Combining Statement of Comprehensive Income) (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Net sales $ 8,698 $ 8,284 $ 8,762
Cost of products sold, excluding depreciation and amortization 6,952 6,583 7,116
Depreciation and amortization 247 247 237
Selling and administrative expense 371 368 390
Provision for asbestos 3 21 26
Restructuring and other 48 44 66
Income from operations 1,077 1,021 927
Loss from early extinguishments of debt 7 37 9
Foreign exchange 4 (16) 20
Income before income taxes 829 769 639
Provision for income taxes 401 186 178
Net income 428 583 461
Net income attributable to noncontrolling interests (105) (87) (68)
Net income attributable to Crown Holdings 323 496 393
Total comprehensive income 590 337 68
Comprehensive income attributable to Crown Holdings 482 250 4
Crown Cork & Seal Company, Inc.      
Net sales 8,698 8,284 8,762
Cost of products sold, excluding depreciation and amortization 6,952 6,583 7,116
Depreciation and amortization 247 247 237
Selling and administrative expense 371 368 390
Provision for asbestos 3 21 26
Restructuring and other 48 44 66
Income from operations 1,077 1,021 927
Loss from early extinguishments of debt 7 37 9
Net interest expense 237 231 259
Foreign exchange 4 (16) 20
Income before income taxes 829 769 639
Provision for income taxes 401 186 178
Equity earnings in affiliates 0 0 0
Net income 428 583 461
Net income attributable to noncontrolling interests (105) (87) (68)
Net income attributable to Crown Holdings 323 496 393
Total comprehensive income 590 337 68
Comprehensive income attributable to noncontrolling interests (108) (87) (64)
Comprehensive income attributable to Crown Holdings 482 250 4
Crown Cork & Seal Company, Inc. | Eliminations      
Net sales
Cost of products sold, excluding depreciation and amortization
Depreciation and amortization
Selling and administrative expense
Provision for asbestos
Restructuring and other
Income from operations 0 0 0
Loss from early extinguishments of debt
Net interest expense
Foreign exchange
Income before income taxes 0 0 0
Provision for income taxes  
Equity earnings in affiliates (854) (1,025) (778)
Net income (854) (1,025) (778)
Net income attributable to noncontrolling interests
Net income attributable to Crown Holdings (854) (1,025) (778)
Total comprehensive income (1,053) (733) (107)
Comprehensive income attributable to noncontrolling interests
Comprehensive income attributable to Crown Holdings (1,053) (733) (107)
Crown Cork & Seal Company, Inc. | Parent      
Net sales
Cost of products sold, excluding depreciation and amortization
Depreciation and amortization
Selling and administrative expense
Provision for asbestos
Restructuring and other
Income from operations 0 0 0
Loss from early extinguishments of debt
Net interest expense
Foreign exchange
Income before income taxes 0 0 0
Provision for income taxes  
Equity earnings in affiliates 323 496 393
Net income 323 496 393
Net income attributable to noncontrolling interests
Net income attributable to Crown Holdings 323 496 393
Total comprehensive income 482 250 4
Comprehensive income attributable to noncontrolling interests
Comprehensive income attributable to Crown Holdings 482 250 4
Crown Cork & Seal Company, Inc. | Issuer      
Net sales
Cost of products sold, excluding depreciation and amortization
Depreciation and amortization
Selling and administrative expense 9 7 10
Provision for asbestos 3 21 26
Restructuring and other (1) 13 (1)
Income from operations (11) (41) (35)
Loss from early extinguishments of debt
Net interest expense 91 106 100
Foreign exchange
Income before income taxes (102) (147) (135)
Provision for income taxes 194 (12) (35)
Equity earnings in affiliates 531 529 385
Net income 235 394 285
Net income attributable to noncontrolling interests
Net income attributable to Crown Holdings 235 394 285
Total comprehensive income 275 348 3
Comprehensive income attributable to noncontrolling interests
Comprehensive income attributable to Crown Holdings 275 348 3
Crown Cork & Seal Company, Inc. | Non- Guarantors      
Net sales 8,698 8,284 8,762
Cost of products sold, excluding depreciation and amortization 6,952 6,583 7,116
Depreciation and amortization 247 247 237
Selling and administrative expense 362 361 380
Provision for asbestos
Restructuring and other 49 31 67
Income from operations 1,088 1,062 962
Loss from early extinguishments of debt 7 37 9
Net interest expense 146 125 159
Foreign exchange 4 (16) 20
Income before income taxes 931 916 774
Provision for income taxes 207 198 213
Equity earnings in affiliates  
Net income 724 718 561
Net income attributable to noncontrolling interests (105) (87) (68)
Net income attributable to Crown Holdings 619 631 493
Total comprehensive income 886 472 168
Comprehensive income attributable to noncontrolling interests (108) (87) (64)
Comprehensive income attributable to Crown Holdings 778 385 104
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II      
Net sales 8,698 8,284 8,762
Cost of products sold, excluding depreciation and amortization 6,952 6,583 7,116
Depreciation and amortization 247 247 237
Selling and administrative expense 371 368 390
Provision for asbestos 3 21 26
Restructuring and other 48 44 66
Income from operations 1,077 1,021 927
Loss from early extinguishments of debt 7 37 9
Net interest expense 237 231 259
Technology royalty 0 0 0
Foreign exchange 4 (16) 20
Income before income taxes 829 769 639
Provision for income taxes 401 186 178
Equity earnings in affiliates 0    
Net income 428 583 461
Net income attributable to noncontrolling interests (105) (87) (68)
Net income attributable to Crown Holdings 323 496 393
Total comprehensive income 590 337 68
Comprehensive income attributable to noncontrolling interests (108) (87) (64)
Comprehensive income attributable to Crown Holdings 482 250 4
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II | Eliminations      
Net sales
Cost of products sold, excluding depreciation and amortization
Depreciation and amortization
Selling and administrative expense
Provision for asbestos
Restructuring and other
Income from operations
Loss from early extinguishments of debt
Net interest expense
Technology royalty
Foreign exchange (90) 21 8
Income before income taxes 90 (21) (8)
Provision for income taxes 32 (7) (3)
Equity earnings in affiliates (923) (1,073) (807)
Net income (865) (1,087) (812)
Net income attributable to noncontrolling interests
Net income attributable to Crown Holdings (865) (1,087) (812)
Total comprehensive income (1,136) (774) (192)
Comprehensive income attributable to noncontrolling interests
Comprehensive income attributable to Crown Holdings (1,136) (774) (192)
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II | Parent      
Net sales
Cost of products sold, excluding depreciation and amortization
Depreciation and amortization
Selling and administrative expense
Provision for asbestos
Restructuring and other
Income from operations
Loss from early extinguishments of debt
Net interest expense
Technology royalty
Foreign exchange
Income before income taxes
Provision for income taxes
Equity earnings in affiliates 323 496 393
Net income 323 496 393
Net income attributable to noncontrolling interests
Net income attributable to Crown Holdings 323 496 393
Total comprehensive income 482 250 4
Comprehensive income attributable to noncontrolling interests
Comprehensive income attributable to Crown Holdings 482 250 4
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II | Issuer      
Net sales
Cost of products sold, excluding depreciation and amortization
Depreciation and amortization
Selling and administrative expense 10 10 9
Provision for asbestos
Restructuring and other 2 (5)
Income from operations (12) (5) (9)
Loss from early extinguishments of debt 6 32 9
Net interest expense 65 66 91
Technology royalty
Foreign exchange 90 (21) (8)
Income before income taxes (173) (82) (101)
Provision for income taxes (66) (31) (38)
Equity earnings in affiliates 194 207 183
Net income 87 156 120
Net income attributable to noncontrolling interests
Net income attributable to Crown Holdings 87 156 120
Total comprehensive income 115 119 146
Comprehensive income attributable to noncontrolling interests
Comprehensive income attributable to Crown Holdings 115 119 146
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II | Guarantors      
Net sales 1,931 1,918 2,013
Cost of products sold, excluding depreciation and amortization 1,594 1,550 1,611
Depreciation and amortization 40 33 32
Selling and administrative expense 135 135 153
Provision for asbestos 3 21 26
Restructuring and other 8 25 7
Income from operations 151 154 184
Loss from early extinguishments of debt
Net interest expense 95 86 90
Technology royalty (42) (38) (42)
Foreign exchange (2) 1 3
Income before income taxes 100 105 133
Provision for income taxes 271 81 79
Equity earnings in affiliates 406 370 231
Net income 235 394 285
Net income attributable to noncontrolling interests
Net income attributable to Crown Holdings 235 394 285
Total comprehensive income 275 348 64
Comprehensive income attributable to noncontrolling interests
Comprehensive income attributable to Crown Holdings 275 348 64
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II | Non- Guarantors      
Net sales 6,767 6,366 6,749
Cost of products sold, excluding depreciation and amortization 5,358 5,033 5,505
Depreciation and amortization 207 214 205
Selling and administrative expense 226 223 228
Provision for asbestos
Restructuring and other 38 24 59
Income from operations 938 872 752
Loss from early extinguishments of debt 1 5
Net interest expense 77 79 78
Technology royalty 42 38 42
Foreign exchange 6 (17) 17
Income before income taxes 812 767 615
Provision for income taxes 164 143 140
Equity earnings in affiliates
Net income 648 624 475
Net income attributable to noncontrolling interests (105) (87) (68)
Net income attributable to Crown Holdings 543 537 407
Total comprehensive income 854 394 46
Comprehensive income attributable to noncontrolling interests (108) (87) (64)
Comprehensive income attributable to Crown Holdings $ 746 $ 307 $ (18)