XML 138 R122.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Combining Financial Information (Condensed Combining Statement of Cash Flows) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Net cash provided by/(used for) operating activities $ 760 $ 930 $ 956
Cash flows from investing activities      
Capital expenditures (498) (473) (354)
Acquisition of businesses, net of cash acquired 0 0 (1,207)
Proceeds from sale of businesses, net of cash sold 0 0 33
Proceeds from sale of property, plant and equipment 8 10 7
Net investment hedge settlements 0 0 (11)
Other, net (19) 21 (16)
Net cash used for investing activities (509) (442) (1,548)
Cash flows from financing activities      
Proceeds from long-term debt 1,054 1,380 1,435
Payments of long-term debt (1,137) (1,914) (900)
Net change in revolving credit facility and short-term debt 95 (32) (7)
Debt issuance costs (16) (18) (18)
Common stock issued 9 10 6
Common stock repurchased (339) (8) (9)
Dividends paid to noncontrolling interests (93) (80) (48)
Contribution from noncontrolling interests 0 4 5
Foreign exchange derivatives related to debt 27 42 (58)
Net cash (used for) / provided by financing activities (400) (616) 406
Effect of exchange rate changes on cash and cash equivalents 14 (30) (62)
Net change in cash and cash equivalents (135) (158) (248)
Cash and cash equivalents at beginning of period 559 717 965
Cash and cash equivalents at end of period 424 559 717
Crown Cork & Seal Company, Inc.      
Net cash provided by/(used for) operating activities 760 930 956
Cash flows from investing activities      
Capital expenditures (498) (473) (354)
Acquisition of businesses, net of cash acquired     (1,207)
Proceeds from sale of businesses, net of cash sold     33
Proceeds from sale of property, plant and equipment 8 10 7
Intercompany investing activities 0 0 0
Net investment hedge settlements     (11)
Other, net (19) 21 (16)
Net cash used for investing activities (509) (442) (1,548)
Cash flows from financing activities      
Proceeds from long-term debt 1,054 1,380 1,435
Payments of long-term debt (1,137) (1,914) (900)
Net change in revolving credit facility and short-term debt 95 (32) (7)
Net change in long-term intercompany balances 0 0 0
Debt issuance costs (16) (18) (18)
Common stock issued 9 10 6
Common stock repurchased (339) (8) (9)
Dividends paid 0 0 0
Dividends paid to noncontrolling interests (93) (80) (48)
Contribution from noncontrolling interests   4 5
Foreign exchange derivatives related to debt 27 42 (58)
Net cash (used for) / provided by financing activities (400) (616) 406
Effect of exchange rate changes on cash and cash equivalents 14 (30) (62)
Net change in cash and cash equivalents (135) (158) (248)
Cash and cash equivalents at beginning of period 559 717 965
Cash and cash equivalents at end of period 424 559 717
Crown Cork & Seal Company, Inc. | Eliminations      
Net cash provided by/(used for) operating activities (38) (102)
Cash flows from investing activities      
Capital expenditures
Acquisition of businesses, net of cash acquired    
Proceeds from sale of businesses, net of cash sold    
Proceeds from sale of property, plant and equipment
Intercompany investing activities (235) (235) (21)
Net investment hedge settlements    
Other, net
Net cash used for investing activities (235) (235) (21)
Cash flows from financing activities      
Proceeds from long-term debt
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances
Debt issuance costs
Common stock issued
Common stock repurchased
Dividends paid 273 337 21
Dividends paid to noncontrolling interests
Contribution from noncontrolling interests  
Foreign exchange derivatives related to debt
Net cash (used for) / provided by financing activities 273 337 21
Effect of exchange rate changes on cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Crown Cork & Seal Company, Inc. | Parent      
Net cash provided by/(used for) operating activities 7 63 33
Cash flows from investing activities      
Capital expenditures
Acquisition of businesses, net of cash acquired    
Proceeds from sale of businesses, net of cash sold    
Proceeds from sale of property, plant and equipment
Intercompany investing activities 235 235 (738)
Net investment hedge settlements    
Other, net
Net cash used for investing activities 235 235 (738)
Cash flows from financing activities      
Proceeds from long-term debt
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances 88 (300) 708
Debt issuance costs
Common stock issued 9 10 6
Common stock repurchased (339) (8) (9)
Dividends paid
Dividends paid to noncontrolling interests
Contribution from noncontrolling interests  
Foreign exchange derivatives related to debt
Net cash (used for) / provided by financing activities (242) (298) 705
Effect of exchange rate changes on cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Crown Cork & Seal Company, Inc. | Issuer      
Net cash provided by/(used for) operating activities (58) (92) (65)
Cash flows from investing activities      
Capital expenditures
Acquisition of businesses, net of cash acquired    
Proceeds from sale of businesses, net of cash sold    
Proceeds from sale of property, plant and equipment (1)
Intercompany investing activities 21
Net investment hedge settlements    
Other, net
Net cash used for investing activities   (1) 21
Cash flows from financing activities      
Proceeds from long-term debt
Payments of long-term debt (5) (17)
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances 63 93 61
Debt issuance costs
Common stock issued
Common stock repurchased
Dividends paid
Dividends paid to noncontrolling interests
Contribution from noncontrolling interests  
Foreign exchange derivatives related to debt
Net cash (used for) / provided by financing activities 58 93 44
Effect of exchange rate changes on cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Crown Cork & Seal Company, Inc. | Non- Guarantors      
Net cash provided by/(used for) operating activities 849 1,061 988
Cash flows from investing activities      
Capital expenditures (498) (473) (354)
Acquisition of businesses, net of cash acquired     (1,207)
Proceeds from sale of businesses, net of cash sold     33
Proceeds from sale of property, plant and equipment 8 11 7
Intercompany investing activities 738
Net investment hedge settlements     (11)
Other, net (19) 21 (16)
Net cash used for investing activities (509) (441) (810)
Cash flows from financing activities      
Proceeds from long-term debt 1,054 1,380 1,435
Payments of long-term debt (1,132) (1,914) (883)
Net change in revolving credit facility and short-term debt 95 (32) (7)
Net change in long-term intercompany balances (151) 207 (769)
Debt issuance costs (16) (18) (18)
Common stock issued
Common stock repurchased
Dividends paid (273) (337) (21)
Dividends paid to noncontrolling interests (93) (80) (48)
Contribution from noncontrolling interests   4 5
Foreign exchange derivatives related to debt 27 42 (58)
Net cash (used for) / provided by financing activities (489) (748) (364)
Effect of exchange rate changes on cash and cash equivalents 14 (30) (62)
Net change in cash and cash equivalents (135) (158) (248)
Cash and cash equivalents at beginning of period 559 717 965
Cash and cash equivalents at end of period 424 559 717
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II      
Net cash provided by/(used for) operating activities 760 930 956
Cash flows from investing activities      
Capital expenditures (498) (473) (354)
Acquisition of businesses, net of cash acquired     (1,207)
Proceeds from sale of businesses, net of cash sold     33
Proceeds from sale of property, plant and equipment 8 10 7
Intercompany investing activities 0 0 0
Net investment hedge settlements     (11)
Other, net (19) 21 (16)
Net cash used for investing activities (509) (442) (1,548)
Cash flows from financing activities      
Proceeds from long-term debt 1,054 1,380 1,435
Payments of long-term debt (1,137) (1,914) (900)
Net change in revolving credit facility and short-term debt 95 (32) (7)
Net change in long-term intercompany balances 0 0 0
Debt issuance costs (16) (18) (18)
Common stock issued 9 10 6
Common stock repurchased (339) (8) (9)
Dividends paid 0 0 0
Dividends paid to noncontrolling interests (93) (80) (48)
Contribution from noncontrolling interests   4 5
Foreign exchange derivatives related to debt 27 42 (58)
Net cash (used for) / provided by financing activities (400) (616) 406
Effect of exchange rate changes on cash and cash equivalents 14 (30) (62)
Net change in cash and cash equivalents (135) (158) (248)
Cash and cash equivalents at beginning of period 559 717 965
Cash and cash equivalents at end of period 424 559 717
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II | Eliminations      
Net cash provided by/(used for) operating activities (100) (152)
Cash flows from investing activities      
Capital expenditures
Acquisition of businesses, net of cash acquired    
Proceeds from sale of businesses, net of cash sold    
Proceeds from sale of property, plant and equipment
Intercompany investing activities (535) (385) (86)
Net investment hedge settlements    
Other, net
Net cash used for investing activities (535) (385) (86)
Cash flows from financing activities      
Proceeds from long-term debt
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances
Debt issuance costs
Common stock issued
Common stock repurchased
Dividends paid 635 537 86
Dividends paid to noncontrolling interests
Contribution from noncontrolling interests    
Foreign exchange derivatives related to debt
Net cash (used for) / provided by financing activities 635 537 86
Effect of exchange rate changes on cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II | Parent      
Net cash provided by/(used for) operating activities 7 63 33
Cash flows from investing activities      
Capital expenditures
Acquisition of businesses, net of cash acquired    
Proceeds from sale of businesses, net of cash sold    
Proceeds from sale of property, plant and equipment
Intercompany investing activities 235 235 (738)
Net investment hedge settlements    
Other, net
Net cash used for investing activities 235 235 (738)
Cash flows from financing activities      
Proceeds from long-term debt
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances 88 (300) 708
Debt issuance costs
Common stock issued 9 10 6
Common stock repurchased (339) (8) (9)
Dividends paid
Dividends paid to noncontrolling interests
Contribution from noncontrolling interests    
Foreign exchange derivatives related to debt
Net cash (used for) / provided by financing activities (242) (298) 705
Effect of exchange rate changes on cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II | Issuer      
Net cash provided by/(used for) operating activities (30) 1 (34)
Cash flows from investing activities      
Capital expenditures
Acquisition of businesses, net of cash acquired    
Proceeds from sale of businesses, net of cash sold    
Proceeds from sale of property, plant and equipment
Intercompany investing activities 15
Net investment hedge settlements     (11)
Other, net
Net cash used for investing activities     4
Cash flows from financing activities      
Proceeds from long-term debt 750 700 750
Payments of long-term debt (1,015) (1,181) (722)
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances 263 468 (12)
Debt issuance costs (15) (9) (10)
Common stock issued
Common stock repurchased
Dividends paid
Dividends paid to noncontrolling interests
Contribution from noncontrolling interests    
Foreign exchange derivatives related to debt
Net cash (used for) / provided by financing activities (17) (22) 6
Effect of exchange rate changes on cash and cash equivalents
Net change in cash and cash equivalents (47) (21) (24)
Cash and cash equivalents at beginning of period 83 104 128
Cash and cash equivalents at end of period 36 83 104
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II | Guarantors      
Net cash provided by/(used for) operating activities 83 143 6
Cash flows from investing activities      
Capital expenditures (102) (127) (80)
Acquisition of businesses, net of cash acquired    
Proceeds from sale of businesses, net of cash sold    
Proceeds from sale of property, plant and equipment 1 4 2
Intercompany investing activities 300 150 71
Net investment hedge settlements    
Other, net (20) 10 (10)
Net cash used for investing activities 179 37 (17)
Cash flows from financing activities      
Proceeds from long-term debt 9
Payments of long-term debt (7)
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances (261) (180) 11
Debt issuance costs
Common stock issued
Common stock repurchased
Dividends paid
Dividends paid to noncontrolling interests
Contribution from noncontrolling interests    
Foreign exchange derivatives related to debt
Net cash (used for) / provided by financing activities (259) (180) 11
Effect of exchange rate changes on cash and cash equivalents
Net change in cash and cash equivalents 3    
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period 3
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II | Non- Guarantors      
Net cash provided by/(used for) operating activities 800 875 951
Cash flows from investing activities      
Capital expenditures (396) (346) (274)
Acquisition of businesses, net of cash acquired     (1,207)
Proceeds from sale of businesses, net of cash sold     33
Proceeds from sale of property, plant and equipment 7 6 5
Intercompany investing activities 738
Net investment hedge settlements    
Other, net 1 11 (6)
Net cash used for investing activities (388) (329) (711)
Cash flows from financing activities      
Proceeds from long-term debt 295 680 685
Payments of long-term debt (115) (733) (178)
Net change in revolving credit facility and short-term debt 95 (32) (7)
Net change in long-term intercompany balances (90) 12 (707)
Debt issuance costs (1) (9) (8)
Common stock issued
Common stock repurchased
Dividends paid (635) (537) (86)
Dividends paid to noncontrolling interests (93) (80) (48)
Contribution from noncontrolling interests   4 5
Foreign exchange derivatives related to debt 27 42 (58)
Net cash (used for) / provided by financing activities (517) (653) (402)
Effect of exchange rate changes on cash and cash equivalents 14 (30) (62)
Net change in cash and cash equivalents (91) (137) (224)
Cash and cash equivalents at beginning of period 476 613 837
Cash and cash equivalents at end of period $ 385 $ 476 $ 613