XML 40 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Debt
Debt
 
2017
 
2016
 
Principal
 
Carrying
 
Principal
 
Carrying
 
outstanding
 
amount
 
outstanding
 
amount
Short-term debt
62

 
62

 
33

 
33

 
 
 
 
 
 
 
 
Long-term debt
 
 
 
 
 
 
 
Senior secured borrowings:
 
 
 
 
 
 
 
Revolving credit facilities
122

 
122

 

 

Term loan facilities
 
 
 
 
 
 
 
U.S. dollar at LIBOR plus 1.50% due 2022
741

 
735

 
654

 
649

Euro at EURIBOR plus 1.50% due 20221
324

 
324

 
61

 
61

Farm credit facility at LIBOR plus 2.00% due 2019

 

 
351

 
347

Senior notes and debentures:
 
 


 
 
 
 
€650 at 4.0% due 2022
781

 
774

 
684

 
676

U. S. dollar at 4.50% due 2023
1,000

 
992

 
1,000

 
991

€600 at 2.625% due 2024
720

 
713

 
631

 
623

€600 at 3.375% due 2025
720

 
711

 
631

 
622

U.S. dollar at 4.25% due 2026
400

 
393

 
400

 
393

U.S. dollar at 7.375% due 2026
350

 
347

 
350

 
347

U.S. dollar at 7.50% due 2096
40

 
40

 
45

 
45

Other indebtedness in various currencies
 
 
 
 
 
 
 
Fixed rate with rates in 2017 from 3.94% to 7.5% due through 2036
96

 
96

 
122

 
122

Variable rate with average rates in 2017 of 2.81% due through 2019
5

 
5

 
2

 
2

Capital lease obligations
29

 
29

 

 

Total long-term debt
5,328

 
5,281

 
4,931

 
4,878

Less: current maturities
(64
)
 
(64
)
 
(162
)
 
(161
)
Total long-term debt, less current maturities
$
5,264

 
$
5,217

 
$
4,769

 
$
4,717



(1) €270 and €58 at December 31, 2017 and 2016.

The estimated fair value of the Company’s long-term borrowings, using a market approach incorporating level 2 inputs such as quoted market prices for the same or similar issues, was $5,562 at December 31, 2017 and $5,043 at December 31, 2016.

The revolving credit facilities include provisions for letters of credit up to $210 that reduce the amount of borrowing capacity otherwise available. At December 31, 2017, the Company’s available borrowing capacity under the credit facilities was $1,236, equal to the facilities’ aggregate capacity of $1,400 less $122 of borrowings outstanding and $42 of outstanding letters of credit. The interest rate on the facilities can vary from LIBOR or EURIBOR plus a margin of 1.25% up to 1.75% based on the Company's total net leverage ratio. The revolving credit facilities and term loans contain a total net leverage ratio financial covenant.

The weighted average interest rates were as follows: 
 
2017

 
2016

 
2015

Short-term debt
1.4
%
 
2.7
%
 
3.0
%
Revolving credit facilities
3.3
%
 
3.8
%
 
4.4
%


Aggregate maturities of long-term debt including capital lease obligations and excluding unamortized discounts and debt issuance costs, for the five years subsequent to 2017 are $64, $71, $77, $63 and $1,789. Cash payments for interest during 2017, 2016 and 2015 were $225, $217 and $249.

2017 Activity

In April 2017, the Company amended its credit agreement to provide for a $1,400 revolving credit facility, a $750 Term A Facility and a €275 Term Euro Facility, which matures in 2022. In connection with the amendment, the Company recorded a loss from early extinguishment of debt of $7 for the write-off of deferred financing fees.

2016 Activity

In February 2016, the Company amended its credit agreement to provide for an additional $300 of term loan borrowings, the proceeds of which, along with borrowings under the revolving credit facilities and cash on hand were used to redeem the Company's $700 principal amount of 6.25% senior notes due 2021. In connection with the redemption, the Company recorded a loss from early extinguishment of debt of $27 for premiums paid and the write-off of deferred financing fees.

In September 2016, the Company issued €600 ($720 at December 31, 2017) principal amount of 2.625% senior unsecured notes due 2024. The notes were issued at par by Crown European Holdings S.A., a subsidiary of the Company, and are unconditionally guaranteed by the Company and certain of its subsidiaries. The Company used the proceeds to repay a portion of the Euro term loan facility. In connection with the repayment, the Company recorded a loss from early extinguishment of debt of $7 for the write-off of deferred financing fees.

In September 2016, the Company also issued $400 principal amount of 4.25% senior unsecured notes due 2026. The notes were issued at par by Crown Americas LLC, a subsidiary of the Company, and are unconditionally guaranteed by the Company and certain of its subsidiaries. The Company used the proceeds to repay a portion of the U.S dollar term loan facility. In connection with the repayment, the Company recorded a loss from early extinguishment of debt of $3 for the write-off of deferred financing fees.