XML 27 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Debt
Debt

The Company's outstanding debt was as follows:
 
March 31, 2018
 
December 31, 2017
 
Principal
 
Carrying
 
Principal
 
Carrying
 
outstanding
 
amount
 
outstanding
 
amount
Short-term debt
$
32

 
$
32

 
$
62

 
$
62

 

 

 
 
 
 
Long-term debt

 

 
 
 
 
Senior secured borrowings:

 

 
 
 
 
Revolving credit facilities
$
749

 
$
749

 
$
122

 
$
122

Term loan facilities

 


 
 
 
 
U.S. dollar at LIBOR + 1.50% due 2022
736

 
730

 
741

 
735

Euro at EURIBOR + 1.50% due 20221
330

 
330

 
324

 
324

Senior notes and debentures:

 

 
 
 
 
€650 at 4.0% due 2022
801

 
795

 
781

 
774

U. S. dollar at 4.50% due 2023
1,000

 
992

 
1,000

 
992

€335 at 2.250% due 2023

413

 
407

 

 

€600 at 2.625% due 2024
739

 
732

 
720

 
713

€600 at 3.375% due 2025
739

 
730

 
720

 
711

U.S. dollar at 4.25% due 2026
400

 
393

 
400

 
393

U.S. dollar at 4.75% due 2026

875

 
863

 

 

U.S. dollar at 7.375% due 2026
350

 
347

 
350

 
347

€500 at 2.875% due 2026

616

 
608

 

 

U.S. dollar at 7.50% due 2096
40

 
40

 
40

 
40

Other indebtedness in various currencies
94

 
94

 
101

 
101

Capital lease obligations
29

 
29

 
29

 
29

Total long-term debt
7,911

 
7,839

 
5,328

 
5,281

Less current maturities
(61
)
 
(61
)
 
(64
)
 
(64
)
Total long-term debt, less current maturities
$
7,850

 
$
7,778

 
$
5,264

 
$
5,217



(1) €268 and €270 at March 31, 2018 and December 31, 2017.

The estimated fair value of the Company’s long-term borrowings, using a market approach incorporating Level 2 inputs such as quoted market prices for the same or similar issues, was $7,993 at March 31, 2018 and $5,562 at December 31, 2017.

In January 2018, the Company amended its revolving credit agreements, effective as of April 2018, to provide capacity of $1,650 under the revolving credit facility upon completion of the Signode acquisition and extend the timetable for compliance with total leverage ratios.

In January 2018, the Company issued $875 principal amount of 4.750% senior unsecured notes due 2026. The notes were issued at par by Crown Americas LLC, a subsidiary of the Company, and are unconditionally guaranteed by the Company and certain of its subsidiaries.

In January 2018, the Company also issued €500 ($616 at March 31, 2018) principal amount of 2.875% senior unsecured notes due 2026 and €335 ($413 at March 31, 2018) principal amount of 2.250% senior unsecured notes due 2023. The notes were issued at par by Crown European Holdings S.A., a subsidiary of the Company and are unconditionally guaranteed by the Company and certain of its subsidiaries.

In April 2018, the Company borrowed $100 Term A loans and $1,150 Term B loans under its U.S. dollar term loan facility and €750 ($924 at March 31, 2018) additional Term B loans under its European term loan facility. The Term B loans mature on April 3, 2025 and interest rates are based on LIBOR or EURIBOR plus a margin of 1.00% up to 2.375%.