XML 88 R78.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Combining Financial Information - Condensed Combining Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Net cash provided by/(used for) operating activities $ (751) $ (577)
Capital expenditures (92) (107)
Beneficial interests in transferred receivables 175 257
Proceeds from sale of property, plant and equipment 0 3
Net cash provided by investing activities 58 153
Proceeds from long-term debt 1,912 4
Payments of long-term debt (13) (12)
Net change in revolving credit facility and short-term debt 576 351
Debt issue costs (29) 0
Common stock issued 0 7
Common stock repurchased (1) (133)
Dividend paid to noncontrolling interests 0 (13)
Foreign exchange derivatives related to debt 10 (5)
Net cash provided by financing activities 2,455 199
Effect of exchange rate changes on cash, cash equivalents and restricted cash 14 4
Net change in cash, cash equivalents and restricted cash 1,776 (221)
Cash, cash equivalents and restricted cash beginning balance 435 576
Cash, cash equivalents and restricted cash ending balance 2,211 355
Crown Americas, LLC    
Net cash provided by/(used for) operating activities (751) (577)
Capital expenditures (92) (107)
Beneficial interests in transferred receivables 175 257
Proceeds from sale of property, plant and equipment   3
Foreign exchange derivatives related to an acquisition (25)  
Net cash provided by investing activities 58 153
Proceeds from long-term debt 1,912 4
Payments of long-term debt (13) (12)
Net change in revolving credit facility and short-term debt 576 351
Debt issue costs (29)  
Common stock issued   7
Common stock repurchased (1) (133)
Dividends paid   0
Dividend paid to noncontrolling interests   (13)
Foreign exchange derivatives related to debt 10 (5)
Net cash provided by financing activities 2,455 199
Effect of exchange rate changes on cash, cash equivalents and restricted cash 14 4
Net change in cash, cash equivalents and restricted cash 1,776 (221)
Cash, cash equivalents and restricted cash beginning balance 435 576
Cash, cash equivalents and restricted cash ending balance 2,211 355
Crown Americas, LLC | Parent    
Net cash provided by/(used for) operating activities (22) (9)
Capital expenditures
Beneficial interests in transferred receivables
Proceeds from sale of property, plant and equipment  
Foreign exchange derivatives related to an acquisition  
Proceeds from long-term debt
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances 23 135
Debt issue costs  
Common stock issued   7
Common stock repurchased (1) (133)
Dividends paid  
Dividend paid to noncontrolling interests  
Foreign exchange derivatives related to debt
Net cash provided by financing activities 22 9
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash beginning balance
Crown Americas, LLC | Issuer    
Net cash provided by/(used for) operating activities (29) (24)
Capital expenditures
Beneficial interests in transferred receivables
Proceeds from sale of property, plant and equipment  
Foreign exchange derivatives related to an acquisition  
Proceeds from long-term debt 875
Payments of long-term debt (4)
Net change in revolving credit facility and short-term debt 160 205
Net change in long-term intercompany balances (349) (185)
Debt issue costs (13)  
Common stock issued  
Common stock repurchased
Dividends paid  
Dividend paid to noncontrolling interests  
Foreign exchange derivatives related to debt
Net cash provided by financing activities 669 20
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Net change in cash, cash equivalents and restricted cash 640 (4)
Cash, cash equivalents and restricted cash beginning balance 36 83
Cash, cash equivalents and restricted cash ending balance 676 79
Crown Americas, LLC | Guarantors    
Net cash provided by/(used for) operating activities (55) (69)
Capital expenditures (20) (50)
Beneficial interests in transferred receivables
Proceeds from sale of property, plant and equipment  
Foreign exchange derivatives related to an acquisition  
Net cash provided by investing activities (20) (50)
Proceeds from long-term debt
Payments of long-term debt (1)
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances 75 119
Debt issue costs  
Common stock issued  
Common stock repurchased
Dividends paid  
Dividend paid to noncontrolling interests  
Foreign exchange derivatives related to debt
Net cash provided by financing activities 74 119
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Net change in cash, cash equivalents and restricted cash (1)  
Cash, cash equivalents and restricted cash beginning balance 3
Cash, cash equivalents and restricted cash ending balance 2  
Crown Americas, LLC | Non- Guarantors    
Net cash provided by/(used for) operating activities (645) (465)
Capital expenditures (72) (57)
Beneficial interests in transferred receivables 175 257
Proceeds from sale of property, plant and equipment   3
Foreign exchange derivatives related to an acquisition (25)  
Net cash provided by investing activities 78 203
Proceeds from long-term debt 1,037 4
Payments of long-term debt (8) (12)
Net change in revolving credit facility and short-term debt 416 146
Net change in long-term intercompany balances 251 (69)
Debt issue costs (16)  
Common stock issued  
Common stock repurchased
Dividends paid   (10)
Dividend paid to noncontrolling interests   (13)
Foreign exchange derivatives related to debt 10 (5)
Net cash provided by financing activities 1,690 41
Effect of exchange rate changes on cash, cash equivalents and restricted cash 14 4
Net change in cash, cash equivalents and restricted cash 1,137 (217)
Cash, cash equivalents and restricted cash beginning balance 396 493
Cash, cash equivalents and restricted cash ending balance 1,533 276
Crown Cork & Seal Company Inc.    
Net cash provided by/(used for) operating activities (751) (577)
Capital expenditures (92) (107)
Beneficial interests in transferred receivables 175 257
Proceeds from sale of property, plant and equipment   3
Foreign exchange derivatives related to an acquisition (25)  
Net cash provided by investing activities 58 153
Proceeds from long-term debt 1,912 4
Payments of long-term debt (13) (12)
Net change in revolving credit facility and short-term debt 576 351
Net change in long-term intercompany balances   0
Debt issue costs (29)  
Common stock issued   7
Common stock repurchased (1) (133)
Dividends paid   0
Dividend paid to noncontrolling interests   (13)
Foreign exchange derivatives related to debt 10 (5)
Net cash provided by financing activities 2,455 199
Effect of exchange rate changes on cash, cash equivalents and restricted cash 14 4
Net change in cash, cash equivalents and restricted cash 1,776 (221)
Cash, cash equivalents and restricted cash beginning balance 435 576
Cash, cash equivalents and restricted cash ending balance 2,211 355
Crown Cork & Seal Company Inc. | Parent    
Net cash provided by/(used for) operating activities (22) (9)
Capital expenditures
Beneficial interests in transferred receivables
Proceeds from sale of property, plant and equipment  
Foreign exchange derivatives related to an acquisition  
Net cash provided by investing activities 0  
Proceeds from long-term debt
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances 23 135
Debt issue costs  
Common stock issued   7
Common stock repurchased (1) (133)
Dividends paid  
Dividend paid to noncontrolling interests  
Foreign exchange derivatives related to debt
Net cash provided by financing activities 22 9
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash beginning balance
Crown Cork & Seal Company Inc. | Issuer    
Net cash provided by/(used for) operating activities (21) (14)
Capital expenditures
Beneficial interests in transferred receivables
Proceeds from sale of property, plant and equipment  
Foreign exchange derivatives related to an acquisition  
Net cash provided by investing activities
Proceeds from long-term debt
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances 21 14
Debt issue costs  
Common stock issued  
Common stock repurchased
Dividends paid  
Dividend paid to noncontrolling interests  
Foreign exchange derivatives related to debt
Net cash provided by financing activities 21 14
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash beginning balance
Crown Cork & Seal Company Inc. | Non- Guarantors    
Net cash provided by/(used for) operating activities (708) (550)
Capital expenditures (92) (107)
Beneficial interests in transferred receivables 175 257
Proceeds from sale of property, plant and equipment   3
Foreign exchange derivatives related to an acquisition (25)  
Net cash provided by investing activities 58 153
Proceeds from long-term debt 1,912 4
Payments of long-term debt (13) (12)
Net change in revolving credit facility and short-term debt 576 351
Net change in long-term intercompany balances (44) (149)
Debt issue costs (29)  
Common stock issued  
Common stock repurchased
Dividends paid   (4)
Dividend paid to noncontrolling interests   (13)
Foreign exchange derivatives related to debt 10 (5)
Net cash provided by financing activities 2,412 172
Effect of exchange rate changes on cash, cash equivalents and restricted cash 14 4
Net change in cash, cash equivalents and restricted cash 1,776 (221)
Cash, cash equivalents and restricted cash beginning balance 435 576
Cash, cash equivalents and restricted cash ending balance 2,211 355
Eliminations | Crown Americas, LLC    
Net cash provided by/(used for) operating activities (10)
Capital expenditures
Beneficial interests in transferred receivables
Proceeds from sale of property, plant and equipment  
Foreign exchange derivatives related to an acquisition  
Proceeds from long-term debt
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances
Debt issue costs  
Common stock issued  
Common stock repurchased
Dividends paid   10
Dividend paid to noncontrolling interests  
Foreign exchange derivatives related to debt
Net cash provided by financing activities   10
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash beginning balance
Eliminations | Crown Cork & Seal Company Inc.    
Net cash provided by/(used for) operating activities 0 (4)
Capital expenditures
Beneficial interests in transferred receivables
Proceeds from sale of property, plant and equipment  
Foreign exchange derivatives related to an acquisition  
Proceeds from long-term debt
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances
Debt issue costs  
Common stock issued  
Common stock repurchased
Dividends paid   4
Dividend paid to noncontrolling interests  
Foreign exchange derivatives related to debt
Net cash provided by financing activities   4
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash beginning balance