XML 57 R47.htm IDEA: XBRL DOCUMENT v3.10.0.1
Accounting and Reporting Developments - Revenue Recognition (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Jan. 01, 2018
Dec. 31, 2017
Dec. 31, 2016
Balance Sheet              
Receivables, net $ 1,968   $ 1,968   $ 1,195 $ 1,041  
Inventories 1,639   1,639   1,241 1,385  
Prepaid expenses and other current assets 193   193   250 224  
Total current assets 4,098   4,098   3,110 3,074  
Other non-current assets 762   762   833 832  
Total assets 15,335   15,335   10,700 10,663  
Accrued liabilities 952   952   774 757  
Total current liabilities 3,601   3,601   3,267 3,250  
Other non-current liabilities 880   880   695 685  
Noncontrolling interests 369   369   323 322  
Accumulated earnings         3,013    
Crown Holdings shareholders’ equity 941   941   610 601  
Total equity 1,310 $ 1,112 1,310 $ 1,112 933 923 $ 668
Total liabilities and equity 15,335   15,335   10,700 10,663  
Statement of Operations              
Net sales 3,174 2,468 8,417 6,530      
Cost of products sold, excluding depreciation and amortization 2,530 1,972 6,804 5,235      
Income from operations 365 328 878 812      
Foreign exchange (14) 0 14 4      
Income before taxes 293 287 646 667      
Provision for income taxes 102 79 196 178      
Net income 193 208 453 489      
Net income attributable to Crown Holdings $ 164 $ 177 $ 386 $ 412      
Earnings per common share attributable to Crown Holdings:              
Basic (in usd per share) $ 1.23 $ 1.32 $ 2.89 $ 3.03      
Diluted (in usd per share) $ 1.23 $ 1.32 $ 2.88 $ 3.02      
Calculated under Revenue Guidance in Effect before Topic 606              
Balance Sheet              
Receivables, net $ 1,742   $ 1,742     1,041  
Inventories 1,838   1,838     1,385  
Prepaid expenses and other current assets 165   165     224  
Total current assets 4,043   4,043     3,074  
Other non-current assets 764   764     832  
Total assets 15,282   15,282     10,663  
Accrued liabilities 928   928        
Total current liabilities 3,577   3,577     3,250  
Other non-current liabilities 869   869     685  
Noncontrolling interests 367   367     322  
Accumulated earnings 3,380   3,380     3,004  
Crown Holdings shareholders’ equity 925   925     601  
Total equity 1,292   1,292     923  
Total liabilities and equity 15,282   15,282     10,663  
Statement of Operations              
Net sales 3,168   8,334        
Cost of products sold, excluding depreciation and amortization 2,524   6,735        
Income from operations 365   864        
Foreign exchange (15)   10        
Income before taxes 294   636        
Provision for income taxes 102   193        
Net income 194   446        
Net income attributable to Crown Holdings $ 165   $ 379        
Earnings per common share attributable to Crown Holdings:              
Basic (in usd per share) $ 1.24   $ 2.84        
Diluted (in usd per share) $ 1.23   $ 2.83        
Accounting Standards Update 2014-09 | Difference between Revenue Guidance in Effect before and after Topic 606              
Balance Sheet              
Receivables, net $ (226)   $ (226)   154    
Inventories 199   199   (144)    
Prepaid expenses and other current assets (28)   (28)   26    
Total current assets (55)   (55)   36    
Other non-current assets 2   2   1    
Total assets (53)   (53)   37    
Accrued liabilities (24)   (24)   17    
Total current liabilities (24)   (24)   17    
Other non-current liabilities (11)   (11)   10    
Noncontrolling interests (2)   (2)   1    
Accumulated earnings (16)   (16)   9    
Crown Holdings shareholders’ equity (16)   (16)   9    
Total equity (18)   (18)   10    
Total liabilities and equity (53)   (53)   $ 37    
Statement of Operations              
Net sales (6)   (83)        
Cost of products sold, excluding depreciation and amortization (6)   (69)        
Income from operations 0   (14)        
Foreign exchange (1)   (4)        
Income before taxes 1   (10)        
Provision for income taxes 0   (3)        
Net income 1   (7)        
Net income attributable to Crown Holdings $ 1   $ (7)        
Earnings per common share attributable to Crown Holdings:              
Basic (in usd per share) $ 0.01   $ (0.05)        
Diluted (in usd per share) $ 0.00   $ (0.05)        
Accumulated Earnings              
Balance Sheet              
Total equity $ 3,396 $ 3,093 $ 3,396 $ 3,093   $ 3,004 $ 2,621
Statement of Operations              
Net income attributable to Crown Holdings     $ 386 $ 412