XML 155 R139.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Combining Financial Information (Condensed Combining Statement of Comprehensive Income) (Details) - USD ($)
$ in Millions
 3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Net sales $ 2,734 $ 3,174 $ 3,046 $ 2,197 $ 2,168 $ 2,468 $ 2,161 $ 1,901 $ 11,151 $ 8,698 $ 8,284
Cost of products sold, excluding depreciation and amortization                 9,028 7,006 6,623
Depreciation and amortization                 425 247 247
Selling and administrative expense                 558 367 366
Provision for asbestos                 0 3 21
Restructuring and other                 44 51 30
Income from operations                 1,096 1,024 997
Loss from early extinguishments of debt             7   0 7 37
Other pension and postretirement                 (25) (53) (24)
Foreign exchange                 18 4 (16)
Income before income taxes                 740 829 769
Provision for income taxes                 216 401 186
Equity in net earnings of affiliates                 4 0 0
Net income                 528 428 583
Net income attributable to noncontrolling interests                 (89) (105) (87)
Net income attributable to Crown Holdings $ 53 $ 164 $ 132 $ 90 $ (89) $ 177 $ 128 $ 107 439 323 496
Total comprehensive income                 389 590 337
Comprehensive income attributable to Crown Holdings                 303 482 250
Crown Cork & Seal Company, Inc.                      
Net sales                 11,151 8,698 8,284
Cost of products sold, excluding depreciation and amortization                 9,028 7,006 6,623
Depreciation and amortization                 425 247 247
Selling and administrative expense                 558 367 366
Provision for asbestos                   3 21
Restructuring and other                 44 51 30
Income from operations                 1,096 1,024 997
Loss from early extinguishments of debt                   7 37
Other pension and postretirement                 (25) (53) (24)
Net interest expense                 363 237 231
Foreign exchange                 18 4 (16)
Income before income taxes                 740 829 769
Provision for income taxes                 216 401 186
Equity in net earnings of affiliates                 4 0 0
Net income                 528 428 583
Net income attributable to noncontrolling interests                 (89) (105) (87)
Net income attributable to Crown Holdings                 439 323 496
Total comprehensive income                 389 590 337
Comprehensive income attributable to noncontrolling interests                 (86) (108) (87)
Comprehensive income attributable to Crown Holdings                 303 482 250
Crown Cork & Seal Company, Inc. | Eliminations                      
Net sales                
Cost of products sold, excluding depreciation and amortization                
Depreciation and amortization                
Selling and administrative expense                
Provision for asbestos                  
Restructuring and other                
Income from operations                 0 0 0
Loss from early extinguishments of debt                  
Other pension and postretirement                
Net interest expense                
Foreign exchange                
Income before income taxes                 0 0 0
Provision for income taxes                  
Equity in net earnings of affiliates                 (902) (854) (1,025)
Net income                 (902) (854) (1,025)
Net income attributable to noncontrolling interests                
Net income attributable to Crown Holdings                 (902) (854) (1,025)
Total comprehensive income                 (660) (1,053) (733)
Comprehensive income attributable to noncontrolling interests                
Comprehensive income attributable to Crown Holdings                 (660) (1,053) (733)
Crown Cork & Seal Company, Inc. | Parent                      
Net sales                
Cost of products sold, excluding depreciation and amortization                
Depreciation and amortization                
Selling and administrative expense                
Provision for asbestos                  
Restructuring and other                 9
Income from operations                 (9) 0 0
Loss from early extinguishments of debt                  
Other pension and postretirement                
Net interest expense                
Foreign exchange                
Income before income taxes                 (9) 0 0
Provision for income taxes                 (2)  
Equity in net earnings of affiliates                 446 323 496
Net income                 439 323 496
Net income attributable to noncontrolling interests                
Net income attributable to Crown Holdings                 439 323 496
Total comprehensive income                 303 482 250
Comprehensive income attributable to noncontrolling interests                
Comprehensive income attributable to Crown Holdings                 303 482 250
Crown Cork & Seal Company, Inc. | Issuer                      
Net sales                
Cost of products sold, excluding depreciation and amortization                
Depreciation and amortization                
Selling and administrative expense                 3 2 1
Provision for asbestos                   3 21
Restructuring and other                 (1) (1)
Income from operations                 (3) (4) (21)
Loss from early extinguishments of debt                  
Other pension and postretirement                 7 7 20
Net interest expense                 74 91 106
Foreign exchange                
Income before income taxes                 (84) (102) (147)
Provision for income taxes                 7 194 (12)
Equity in net earnings of affiliates                 456 531 529
Net income                 365 235 394
Net income attributable to noncontrolling interests                
Net income attributable to Crown Holdings                 365 235 394
Total comprehensive income                 259 275 348
Comprehensive income attributable to noncontrolling interests                
Comprehensive income attributable to Crown Holdings                 259 275 348
Crown Cork & Seal Company, Inc. | Non- Guarantors                      
Net sales                 11,151 8,698 8,284
Cost of products sold, excluding depreciation and amortization                 9,028 7,006 6,623
Depreciation and amortization                 425 247 247
Selling and administrative expense                 555 365 365
Provision for asbestos                  
Restructuring and other                 35 52 31
Income from operations                 1,108 1,028 1,018
Loss from early extinguishments of debt                   7 37
Other pension and postretirement                 (32) (60) (44)
Net interest expense                 289 146 125
Foreign exchange                 18 4 (16)
Income before income taxes                 833 931 916
Provision for income taxes                 211 207 198
Equity in net earnings of affiliates                 4  
Net income                 626 724 718
Net income attributable to noncontrolling interests                 (89) (105) (87)
Net income attributable to Crown Holdings                 537 619 631
Total comprehensive income                 487 886 472
Comprehensive income attributable to noncontrolling interests                 (86) (108) (87)
Comprehensive income attributable to Crown Holdings                 401 778 385
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II                      
Net sales                 11,151 8,698 8,284
Cost of products sold, excluding depreciation and amortization                 9,028 7,006 6,623
Depreciation and amortization                 425 247 247
Selling and administrative expense                 558 367 366
Provision for asbestos                   3 21
Restructuring and other                 44 51 30
Income from operations                 1,096 1,024 997
Loss from early extinguishments of debt                   7 37
Other pension and postretirement                 (25) (53) (24)
Net interest expense                 363 237 231
Technology royalty                 0 0 0
Foreign exchange                 18 4 (16)
Income before income taxes                 740 829 769
Provision for income taxes                 216 401 186
Equity in net earnings of affiliates                 4    
Net income                 528 428 583
Net income attributable to noncontrolling interests                 (89) (105) (87)
Net income attributable to Crown Holdings                 439 323 496
Total comprehensive income                 389 590 337
Comprehensive income attributable to noncontrolling interests                 (86) (108) (87)
Comprehensive income attributable to Crown Holdings                 303 482 250
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II | Eliminations                      
Net sales                 (487) (385) (401)
Cost of products sold, excluding depreciation and amortization                 (487) (385) (401)
Depreciation and amortization                
Selling and administrative expense                
Provision for asbestos                  
Restructuring and other                
Income from operations                
Loss from early extinguishments of debt                  
Other pension and postretirement                
Net interest expense                
Technology royalty                
Foreign exchange                 15 (90) 21
Income before income taxes                 (15) 90 (21)
Provision for income taxes                 (3) 32 (7)
Equity in net earnings of affiliates                 (945) (923) (1,073)
Net income                 (957) (865) (1,087)
Net income attributable to noncontrolling interests                
Net income attributable to Crown Holdings                 (957) (865) (1,087)
Total comprehensive income                 (703) (1,136) (774)
Comprehensive income attributable to noncontrolling interests                
Comprehensive income attributable to Crown Holdings                 (703) (1,136) (774)
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II | Parent                      
Net sales                
Cost of products sold, excluding depreciation and amortization                
Depreciation and amortization                
Selling and administrative expense                
Provision for asbestos                  
Restructuring and other                 9
Income from operations                 (9)
Loss from early extinguishments of debt                  
Other pension and postretirement                
Net interest expense                
Technology royalty                
Foreign exchange                
Income before income taxes                 (9)
Provision for income taxes                 (2)
Equity in net earnings of affiliates                 446 323 496
Net income                 439 323 496
Net income attributable to noncontrolling interests                
Net income attributable to Crown Holdings                 439 323 496
Total comprehensive income                 303 482 250
Comprehensive income attributable to noncontrolling interests                
Comprehensive income attributable to Crown Holdings                 303 482 250
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II | Issuer                      
Net sales                
Cost of products sold, excluding depreciation and amortization                
Depreciation and amortization                
Selling and administrative expense                 11 10 10
Provision for asbestos                  
Restructuring and other                 2 (5)
Income from operations                 (11) (12) (5)
Loss from early extinguishments of debt                   6 32
Other pension and postretirement                
Net interest expense                 91 65 66
Technology royalty                
Foreign exchange                 (16) 90 (21)
Income before income taxes                 (86) (173) (82)
Provision for income taxes                 (20) (66) (31)
Equity in net earnings of affiliates                 191 194 207
Net income                 125 87 156
Net income attributable to noncontrolling interests                
Net income attributable to Crown Holdings                 125 87 156
Total comprehensive income                 62 115 119
Comprehensive income attributable to noncontrolling interests                
Comprehensive income attributable to Crown Holdings                 62 115 119
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II | Guarantors                      
Net sales                 3,426 2,286 2,270
Cost of products sold, excluding depreciation and amortization                 2,932 1,960 1,923
Depreciation and amortization                 117 40 33
Selling and administrative expense                 216 134 135
Provision for asbestos                   3 21
Restructuring and other                 11 11 11
Income from operations                 150 138 147
Loss from early extinguishments of debt                  
Other pension and postretirement                 (14) (13) (7)
Net interest expense                 113 95 86
Technology royalty                 (45) (42) (38)
Foreign exchange                 (2) 1
Income before income taxes                 96 100 105
Provision for income taxes                 53 271 81
Equity in net earnings of affiliates                 311 406 370
Net income                 354 235 394
Net income attributable to noncontrolling interests                
Net income attributable to Crown Holdings                 354 235 394
Total comprehensive income                 248 275 348
Comprehensive income attributable to noncontrolling interests                
Comprehensive income attributable to Crown Holdings                 248 275 348
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II | Non- Guarantors                      
Net sales                 8,212 6,797 6,415
Cost of products sold, excluding depreciation and amortization                 6,583 5,431 5,101
Depreciation and amortization                 308 207 214
Selling and administrative expense                 331 223 221
Provision for asbestos                  
Restructuring and other                 24 38 24
Income from operations                 966 898 855
Loss from early extinguishments of debt                   1 5
Other pension and postretirement                 (11) (40) (17)
Net interest expense                 159 77 79
Technology royalty                 45 42 38
Foreign exchange                 19 6 (17)
Income before income taxes                 754 812 767
Provision for income taxes                 188 164 143
Equity in net earnings of affiliates                 1
Net income                 567 648 624
Net income attributable to noncontrolling interests                 (89) (105) (87)
Net income attributable to Crown Holdings                 478 543 537
Total comprehensive income                 479 854 394
Comprehensive income attributable to noncontrolling interests                 (86) (108) (87)
Comprehensive income attributable to Crown Holdings                 $ 393 $ 746 $ 307