XML 36 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Debt
Debt
 
2018
 
2017
 
Principal
 
Carrying
 
Principal
 
Carrying
 
outstanding
 
amount
 
outstanding
 
amount
Short-term debt
$
89

 
$
89

 
$
62

 
$
62

 
 
 
 
 
 
 
 
Long-term debt
 
 
 
 
 
 
 
Senior secured borrowings:
 
 
 
 
 
 
 
Revolving credit facilities

 

 
122

 
122

Term loan facilities
 
 
 
 
 
 
 
U.S. dollar at LIBOR plus 1.75% due 2022
815

 
810

 
741

 
735

U.S. dollar at LIBOR plus 2.00% due 2025
887


864





Euro at EURIBOR plus 1.75% due 20221
301

 
301

 
324

 
324

Euro at EURIBOR plus 2.375% due 20252
855


846





Senior notes and debentures:
 
 


 
 
 
 
€650 at 4.0% due 2022
745

 
740

 
781

 
774

U. S. dollar at 4.50% due 2023
1,000

 
993

 
1,000

 
992

€335 at 2.25% due 2023
384


380





€600 at 2.625% due 2024
688

 
682

 
720

 
713

€600 at 3.375% due 2025
688

 
681

 
720

 
711

U.S. dollar at 4.25% due 2026
400

 
394

 
400

 
393

U.S. dollar at 4.75% due 2026
875


863





U.S. dollar at 7.375% due 2026
350

 
348

 
350

 
347

€500 at 2.875% due 2026
573


566





U.S. dollar at 7.50% due 2096
40

 
40

 
40

 
40

Other indebtedness in various currencies:
 
 
 
 
 
 
 
Fixed rate with rates in 2018 from 4.0% to 7.5% due through 2036
62

 
62

 
96

 
96

Variable rate with average rates in 2018 of 4.3% due through 2022
4

 
4

 
5

 
5

Capital lease obligations
29

 
29

 
29

 
29

Total long-term debt
8,696

 
8,603

 
5,328

 
5,281

Less: current maturities
(86
)
 
(86
)
 
(64
)
 
(64
)
Total long-term debt, less current maturities
$
8,610

 
$
8,517

 
$
5,264

 
$
5,217



(1) €263 and €270 at December 31, 2018 and 2017
(2) €746 at December 31, 2018

The estimated fair value of the Company’s long-term borrowings, using a market approach incorporating level 2 inputs such as quoted market prices for the same or similar issues, was $8,735 at December 31, 2018 and $5,562 at December 31, 2017.

The revolving credit facilities include provisions for letters of credit up to $300 that reduce the amount of borrowing capacity otherwise available. At December 31, 2018, the Company’s available borrowing capacity under the credit facilities was $1,582, equal to the facilities’ aggregate capacity of $1,650 less $68 of outstanding letters of credit. The interest rate on the facilities can vary from LIBOR or EURIBOR, with a floor of zero, plus a margin of up to 2.375%, depending on the facility, based on the Company's leverage ratio. The revolving credit facilities and term loan facilities contain restrictions on the ability of the Company to, among other things, incur additional debt, pay dividends, repurchase capital stock and make certain restricted payments and requires the Company to maintain a leverage ratio of no greater than 6.5 times at December 31, 2018. The Company was in compliance with all covenants as of December 31, 2018.





The weighted average interest rates were as follows: 
 
2018

 
2017

 
2016

Short-term debt
1.4
%
 
1.4
%
 
2.7
%
Revolving credit facilities
3.2
%
 
3.3
%
 
3.8
%


Aggregate maturities of long-term debt including capital lease obligations and excluding unamortized discounts and debt issuance costs, for the five years subsequent to 2018 are $86, $88, $76, $1,711 and $1,400. Cash payments for interest during 2018, 2017 and 2016 were $334, $225 and $217.

2018 Activity

In January 2018, the Company amended its revolving credit agreements, effective as of April 2018, to, among other things, provide capacity of $1,650 under the revolving credit facilities upon completion of the Signode acquisition, increase total leverage ratios and extend the timetable for compliance with total leverage ratios.

In January 2018, the Company issued $875 principal amount of 4.75% senior unsecured notes due 2026. The notes were issued at par by Crown Americas LLC, a subsidiary of the Company, and are unconditionally guaranteed by the Company and certain of its subsidiaries.

In January 2018, the Company also issued €500 ($573 at December 31, 2018) principal amount of 2.875% senior unsecured notes due 2026 and €335 ($384 at December 31, 2018) principal amount of 2.25% senior unsecured notes due 2023. The notes were issued at par by Crown European Holdings S.A., a subsidiary of the Company, and are unconditionally guaranteed by the Company and certain of its subsidiaries.

In April 2018, the Company borrowed $100 additional Term A loans and $1,150 Term B loans under its U.S. dollar term loan facility and €750 ($859 at December 31, 2018) additional Term B loans under its European term loan facility. The Term B loans mature in April 2025.