XML 98 R88.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Combining Financial Information - Condensed Combining Statement of Comprehensive Income (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Net sales $ 3,035   $ 3,046   $ 5,790 $ 5,243
Cost of products sold, excluding depreciation and amortization 2,417   2,466   4,627 4,274
Depreciation and amortization 123   113   245 178
Selling and administrative expense 157   159   314 249
Restructuring and other (45)   16   (41) 29
Income from operations 383   292   645 513
Loss from early extinguishments of debt 0   0   6 0
Other pension and postretirement 29   (17)   11 (34)
Foreign exchange 1   10   2 28
Income before income taxes 260   201   438 353
Provision for / (benefit from) income taxes 88   55   136 94
Equity earnings / (loss) in affiliates 2   1   3 1
Net income 174 $ 131 147 $ 113 305 260
Net income attributable to noncontrolling interests (37)   (15)   (65) (38)
Net income attributable to Crown Holdings 137   132   240 222
Total comprehensive income 189   28   405 202
Comprehensive income attributable to Crown Holdings 152   16   340 166
Crown Cork & Seal Company Inc.            
Net sales 3,035   3,046   5,790 5,243
Cost of products sold, excluding depreciation and amortization 2,417   2,466   4,627 4,274
Depreciation and amortization 123   113   245 178
Selling and administrative expense 157   159   314 249
Restructuring and other (45)   16   (41) 29
Income from operations 383   292   645 513
Loss from early extinguishments of debt         6  
Other pension and postretirement 29   (17)   11 (34)
Net interest expense 93   98   188 166
Foreign exchange 1   10   2 28
Income before income taxes 260   201   438 353
Provision for / (benefit from) income taxes 88   55   136 94
Equity earnings / (loss) in affiliates 2   1   3 1
Net income 174   147   305 260
Net income attributable to noncontrolling interests (37)   (15)   (65) (38)
Net income attributable to Crown Holdings 137   132   240 222
Total comprehensive income 189   28   405 202
Comprehensive income attributable to noncontrolling interests (37)   (12)   (65) (36)
Comprehensive income attributable to Crown Holdings 152   16   340 166
Crown Cork & Seal Company Inc. | Parent            
Net sales        
Cost of products sold, excluding depreciation and amortization        
Depreciation and amortization        
Selling and administrative expense      
Restructuring and other   9   9
Income from operations 0   (9)   0 (9)
Loss from early extinguishments of debt          
Other pension and postretirement      
Net interest expense        
Foreign exchange        
Income before income taxes 0   (9)   0 (9)
Provision for / (benefit from) income taxes   (2)   (2)
Equity earnings / (loss) in affiliates 137   139   240 229
Net income 137   132   240 222
Net income attributable to noncontrolling interests        
Net income attributable to Crown Holdings 137   132   240 222
Total comprehensive income 152   16   340 166
Comprehensive income attributable to noncontrolling interests        
Comprehensive income attributable to Crown Holdings 152   16   340 166
Crown Cork & Seal Company Inc. | Issuer            
Net sales        
Cost of products sold, excluding depreciation and amortization    
Depreciation and amortization        
Selling and administrative expense   3   1 5
Restructuring and other    
Income from operations 0   (3)   (1) (5)
Loss from early extinguishments of debt        
Other pension and postretirement 2     4  
Net interest expense 19   19   37 38
Foreign exchange        
Income before income taxes (21)   (22)   (42) (43)
Provision for / (benefit from) income taxes (6)   (5)   (10) (9)
Equity earnings / (loss) in affiliates 129   131   233 226
Net income 114   114   201 192
Net income attributable to noncontrolling interests        
Net income attributable to Crown Holdings 114   114   201 192
Total comprehensive income 109   115   279 162
Comprehensive income attributable to noncontrolling interests        
Comprehensive income attributable to Crown Holdings 109   115   279 162
Crown Cork & Seal Company Inc. | Non- Guarantors            
Net sales 3,035   3,046   5,790 5,243
Cost of products sold, excluding depreciation and amortization 2,417   2,466   4,627 4,274
Depreciation and amortization 123   113   245 178
Selling and administrative expense 157   156   313 244
Restructuring and other (45)   7   (41) 20
Income from operations 383   304   646 527
Loss from early extinguishments of debt         6  
Other pension and postretirement 27   (17)   7 (34)
Net interest expense 74   79   151 128
Foreign exchange 1   10   2 28
Income before income taxes 281   232   480 405
Provision for / (benefit from) income taxes 94   62   146 105
Equity earnings / (loss) in affiliates 2   1   3 1
Net income 189   171   337 301
Net income attributable to noncontrolling interests (37)   (15)   (65) (38)
Net income attributable to Crown Holdings 152   156   272 263
Total comprehensive income 204   52   437 243
Comprehensive income attributable to noncontrolling interests (37)   (12)   (65) (36)
Comprehensive income attributable to Crown Holdings 167   40   372 207
Crown Americas, LLC            
Net sales 3,035   3,046   5,790 5,243
Cost of products sold, excluding depreciation and amortization 2,417   2,466   4,627 4,274
Depreciation and amortization 123   113   245 178
Selling and administrative expense 157   159   314 249
Restructuring and other (45)   16   (41) 29
Income from operations 383   292   645 513
Loss from early extinguishments of debt         6  
Other pension and postretirement 29   (17)   11 (34)
Net interest expense 93   98   188 166
Technology royalty         0 0
Foreign exchange 1   10   2 28
Income before income taxes 260   201   438 353
Provision for / (benefit from) income taxes 88   55   136 94
Equity earnings / (loss) in affiliates 2   1   3 1
Net income 174   147   305 260
Net income attributable to noncontrolling interests (37)   (15)   (65) (38)
Net income attributable to Crown Holdings 137   132   240 222
Total comprehensive income 189   28   405 202
Comprehensive income attributable to noncontrolling interests (37)   (12)   (65) (36)
Comprehensive income attributable to Crown Holdings 152   16   340 166
Crown Americas, LLC | Parent            
Net sales        
Cost of products sold, excluding depreciation and amortization        
Depreciation and amortization        
Selling and administrative expense        
Restructuring and other   9   9
Income from operations 0   (9)   0 (9)
Loss from early extinguishments of debt          
Other pension and postretirement      
Net interest expense        
Technology royalty        
Foreign exchange        
Income before income taxes 0   (9)   0 (9)
Provision for / (benefit from) income taxes   (2)   (2)
Equity earnings / (loss) in affiliates 137   139   240 229
Net income 137   132   240 222
Net income attributable to noncontrolling interests        
Net income attributable to Crown Holdings 137   132   240 222
Total comprehensive income 152   16   340 166
Comprehensive income attributable to noncontrolling interests      
Comprehensive income attributable to Crown Holdings 152   16   340 166
Crown Americas, LLC | Issuer            
Net sales        
Cost of products sold, excluding depreciation and amortization    
Depreciation and amortization        
Selling and administrative expense 2   3   5 5
Restructuring and other     3
Income from operations (2)   (3)   (5) (8)
Loss from early extinguishments of debt         6  
Other pension and postretirement      
Net interest expense 22   22   41 45
Technology royalty      
Foreign exchange 9   (49)   (9) 7
Income before income taxes (33)   24   (43) (60)
Provision for / (benefit from) income taxes (8)   6   (10) (14)
Equity earnings / (loss) in affiliates 77   46   140 102
Net income 52   64   107 56
Net income attributable to noncontrolling interests        
Net income attributable to Crown Holdings 52   64   107 56
Total comprehensive income 42   69   115 62
Comprehensive income attributable to noncontrolling interests        
Comprehensive income attributable to Crown Holdings 42   69   115 62
Crown Americas, LLC | Guarantors            
Net sales 994   975   1,886 1,577
Cost of products sold, excluding depreciation and amortization 819   834   1,559 1,354
Depreciation and amortization 35   32   70 43
Selling and administrative expense 63   63   129 96
Restructuring and other 3   3   3 5
Income from operations 74   43   125 79
Loss from early extinguishments of debt          
Other pension and postretirement (4)   (6)   (9) (11)
Net interest expense 31   33   64 54
Technology royalty (12)   (12)   (21) (23)
Foreign exchange     (1)
Income before income taxes 59   28   91 60
Provision for / (benefit from) income taxes 26   8   34 17
Equity earnings / (loss) in affiliates 73   94   135 149
Net income 106   114   192 192
Net income attributable to noncontrolling interests      
Net income attributable to Crown Holdings 106   114   192 192
Total comprehensive income 101   115   270 162
Comprehensive income attributable to noncontrolling interests      
Comprehensive income attributable to Crown Holdings 101   115   270 162
Crown Americas, LLC | Non- Guarantors            
Net sales 2,164   2,224   4,143 3,916
Cost of products sold, excluding depreciation and amortization 1,721   1,785   3,307 3,170
Depreciation and amortization 88   81   175 135
Selling and administrative expense 92   93   180 148
Restructuring and other (48)   4   (44) 12
Income from operations 311   261   525 451
Loss from early extinguishments of debt          
Other pension and postretirement 33   (11)   20 (23)
Net interest expense 40   43   83 67
Technology royalty 12   12   21 23
Foreign exchange 1   11   2 30
Income before income taxes 225   206   399 354
Provision for / (benefit from) income taxes 64   54   110 91
Equity earnings / (loss) in affiliates 2     2
Net income 163   152   291 263
Net income attributable to noncontrolling interests (37)   (15)   (65) (38)
Net income attributable to Crown Holdings 126   137   226 225
Total comprehensive income 184   (9)   377 205
Comprehensive income attributable to noncontrolling interests (37)   (12)   (65) (36)
Comprehensive income attributable to Crown Holdings 147   (21)   312 169
Eliminations | Crown Cork & Seal Company Inc.            
Net sales        
Cost of products sold, excluding depreciation and amortization        
Depreciation and amortization        
Selling and administrative expense        
Restructuring and other      
Loss from early extinguishments of debt          
Other pension and postretirement      
Net interest expense        
Foreign exchange        
Income before income taxes          
Provision for / (benefit from) income taxes        
Equity earnings / (loss) in affiliates (266)   (270)   (473) (455)
Net income (266)   (270)   (473) (455)
Net income attributable to noncontrolling interests        
Net income attributable to Crown Holdings (266)   (270)   (473) (455)
Total comprehensive income (276)   (155)   (651) (369)
Comprehensive income attributable to noncontrolling interests        
Comprehensive income attributable to Crown Holdings (276)   (155)   (651) (369)
Eliminations | Crown Americas, LLC            
Net sales (123)   (153)   (239) (250)
Cost of products sold, excluding depreciation and amortization (123)   (153)   (239) (250)
Depreciation and amortization        
Selling and administrative expense        
Restructuring and other        
Loss from early extinguishments of debt          
Other pension and postretirement        
Net interest expense        
Technology royalty        
Foreign exchange (9)   48   9 (8)
Income before income taxes 9   (48)   (9) 8
Provision for / (benefit from) income taxes 6   (11)   2 2
Equity earnings / (loss) in affiliates (287)   (278)   (514) (479)
Net income (284)   (315)   (525) (473)
Net income attributable to noncontrolling interests        
Net income attributable to Crown Holdings (284)   (315)   (525) (473)
Total comprehensive income (290)   (163)   (697) (393)
Comprehensive income attributable to noncontrolling interests      
Comprehensive income attributable to Crown Holdings $ (290)   $ (163)   $ (697) $ (393)