XML 100 R90.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Combining Financial Information - Condensed Combining Statement of Cash Flows (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Net cash provided by/(used for) operating activities $ (227) $ (492)
Capital expenditures (154) (200)
Beneficial interests in transferred receivables 0 335
Acquisition of businesses, net of cash acquired 0 (3,907)
Proceeds from sale of property, plant and equipment 11 5
Foreign exchange derivatives related to acquisitions 0 (25)
Net investment hedge 6 0
Net cash used for investing activities (137) (3,792)
Proceeds from long-term debt 0 4,082
Payments of long-term debt (305) (37)
Net change in revolving credit facility and short-term debt 435 201
Payments of finance leases (14)  
Debt issue costs 0 (70)
Common stock issued 3 1
Common stock repurchased (2) (4)
Dividend paid to noncontrolling interests (11) (6)
Contributions from noncontrolling interests 3 0
Foreign exchange derivatives related to debt (10) (5)
Net cash provided by financing activities 99 4,162
Effect of exchange rate changes on cash, cash equivalents and restricted cash 3 (6)
Net change in cash, cash equivalents and restricted cash (262) (128)
Cash, cash equivalents and restricted cash beginning balance 659 435
Cash, cash equivalents and restricted cash ending balance 397 307
Crown Cork & Seal Company Inc.    
Net cash provided by/(used for) operating activities (227) (492)
Capital expenditures (154) (200)
Beneficial interests in transferred receivables   335
Acquisition of businesses, net of cash acquired   (3,907)
Proceeds from sale of property, plant and equipment 11 5
Foreign exchange derivatives related to acquisitions   (25)
Net investment hedge 6  
Net cash used for investing activities (137) (3,792)
Proceeds from long-term debt   4,082
Payments of long-term debt (305) (37)
Net change in revolving credit facility and short-term debt 435 201
Net change in long-term intercompany balances   0
Payments of finance leases (14)  
Debt issue costs   (70)
Common stock issued 3 1
Common stock repurchased (2) (4)
Dividends paid 0 0
Dividend paid to noncontrolling interests (11) (6)
Contributions from noncontrolling interests 3  
Foreign exchange derivatives related to debt (10) (5)
Net cash provided by financing activities 99 4,162
Effect of exchange rate changes on cash, cash equivalents and restricted cash 3 (6)
Net change in cash, cash equivalents and restricted cash (262) (128)
Cash, cash equivalents and restricted cash beginning balance 659 435
Cash, cash equivalents and restricted cash ending balance 397 307
Crown Cork & Seal Company Inc. | Parent    
Net cash provided by/(used for) operating activities 12 (24)
Capital expenditures
Beneficial interests in transferred receivables  
Acquisition of businesses, net of cash acquired  
Proceeds from sale of property, plant and equipment
Net cash used for investing activities 0  
Proceeds from long-term debt  
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances (13) 27
Payments of finance leases  
Common stock issued 3 1
Common stock repurchased (2) (4)
Dividends paid
Dividend paid to noncontrolling interests
Foreign exchange derivatives related to debt
Net cash provided by financing activities (12) 24
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash beginning balance
Crown Cork & Seal Company Inc. | Issuer    
Net cash provided by/(used for) operating activities 4 (44)
Capital expenditures
Beneficial interests in transferred receivables  
Acquisition of businesses, net of cash acquired  
Proceeds from sale of property, plant and equipment
Net cash used for investing activities
Proceeds from long-term debt  
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances (4) 44
Payments of finance leases  
Common stock issued
Common stock repurchased
Dividends paid
Dividend paid to noncontrolling interests
Foreign exchange derivatives related to debt
Net cash provided by financing activities (4) 44
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash beginning balance
Crown Cork & Seal Company Inc. | Non- Guarantors    
Net cash provided by/(used for) operating activities (239) (423)
Capital expenditures (154) (200)
Beneficial interests in transferred receivables   335
Acquisition of businesses, net of cash acquired   (3,907)
Proceeds from sale of property, plant and equipment 11 5
Foreign exchange derivatives related to acquisitions   (25)
Net investment hedge 6  
Net cash used for investing activities (137) (3,792)
Proceeds from long-term debt   4,082
Payments of long-term debt (305) (37)
Net change in revolving credit facility and short-term debt 435 201
Net change in long-term intercompany balances 17 (71)
Payments of finance leases (14)  
Debt issue costs   (70)
Common stock issued
Common stock repurchased
Dividends paid (4) (1)
Dividend paid to noncontrolling interests (11) (6)
Contributions from noncontrolling interests 3  
Foreign exchange derivatives related to debt (10) (5)
Net cash provided by financing activities 111 4,093
Effect of exchange rate changes on cash, cash equivalents and restricted cash 3 (6)
Net change in cash, cash equivalents and restricted cash (262) (128)
Cash, cash equivalents and restricted cash beginning balance 659 435
Cash, cash equivalents and restricted cash ending balance 397 307
Crown Americas, LLC    
Net cash provided by/(used for) operating activities (227) (492)
Capital expenditures (154) (200)
Beneficial interests in transferred receivables   335
Acquisition of businesses, net of cash acquired   (3,907)
Proceeds from sale of property, plant and equipment 11 5
Foreign exchange derivatives related to acquisitions   (25)
Net investment hedge 6  
Net cash used for investing activities (137) (3,792)
Proceeds from long-term debt   4,082
Payments of long-term debt (305) (37)
Net change in revolving credit facility and short-term debt 435 201
Payments of finance leases (14)  
Debt issue costs   (70)
Common stock issued 3 1
Common stock repurchased (2) (4)
Capital contribution   0
Dividends paid 0 0
Dividend paid to noncontrolling interests (11) (6)
Contributions from noncontrolling interests 3  
Foreign exchange derivatives related to debt (10) (5)
Net cash provided by financing activities 99 4,162
Effect of exchange rate changes on cash, cash equivalents and restricted cash 3 (6)
Net change in cash, cash equivalents and restricted cash (262) (128)
Cash, cash equivalents and restricted cash beginning balance 659 435
Cash, cash equivalents and restricted cash ending balance 397 307
Crown Americas, LLC | Parent    
Net cash provided by/(used for) operating activities 12 (24)
Capital expenditures
Beneficial interests in transferred receivables  
Acquisition of businesses, net of cash acquired  
Proceeds from sale of property, plant and equipment
Intercompany investing activities  
Foreign exchange derivatives related to acquisitions  
Net investment hedge  
Proceeds from long-term debt  
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances (13) 27
Payments of finance leases  
Common stock issued 3 1
Common stock repurchased (2) (4)
Capital contribution  
Dividends paid
Dividend paid to noncontrolling interests
Contributions from noncontrolling interests  
Foreign exchange derivatives related to debt
Net cash provided by financing activities (12) 24
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash beginning balance
Crown Americas, LLC | Issuer    
Net cash provided by/(used for) operating activities (37) (45)
Capital expenditures
Beneficial interests in transferred receivables  
Acquisition of businesses, net of cash acquired  
Proceeds from sale of property, plant and equipment
Intercompany investing activities   (80)
Foreign exchange derivatives related to acquisitions  
Net investment hedge 6  
Net cash used for investing activities 6 (80)
Proceeds from long-term debt   975
Payments of long-term debt (16) (15)
Net change in revolving credit facility and short-term debt 280 160
Net change in long-term intercompany balances (335) (973)
Payments of finance leases  
Debt issue costs   (40)
Common stock issued
Common stock repurchased
Capital contribution  
Dividends paid
Dividend paid to noncontrolling interests
Contributions from noncontrolling interests  
Foreign exchange derivatives related to debt
Net cash provided by financing activities (71) 107
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Net change in cash, cash equivalents and restricted cash (102) (18)
Cash, cash equivalents and restricted cash beginning balance 117 36
Cash, cash equivalents and restricted cash ending balance 15 18
Crown Americas, LLC | Guarantors    
Net cash provided by/(used for) operating activities (25) 32
Capital expenditures (37) (36)
Beneficial interests in transferred receivables  
Acquisition of businesses, net of cash acquired  
Proceeds from sale of property, plant and equipment 1
Foreign exchange derivatives related to acquisitions  
Net investment hedge  
Net cash used for investing activities (36) (36)
Proceeds from long-term debt   1,150
Payments of long-term debt (270) (1)
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances 327 (1,147)
Payments of finance leases (13)  
Common stock issued
Common stock repurchased
Capital contribution  
Dividends paid
Dividend paid to noncontrolling interests
Contributions from noncontrolling interests  
Foreign exchange derivatives related to debt
Net cash provided by financing activities 44 2
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Net change in cash, cash equivalents and restricted cash (17) (2)
Cash, cash equivalents and restricted cash beginning balance 19 3
Cash, cash equivalents and restricted cash ending balance 2 1
Crown Americas, LLC | Non- Guarantors    
Net cash provided by/(used for) operating activities (167) (454)
Capital expenditures (117) (164)
Beneficial interests in transferred receivables   335
Acquisition of businesses, net of cash acquired   (3,907)
Proceeds from sale of property, plant and equipment 10 5
Foreign exchange derivatives related to acquisitions   (25)
Net investment hedge  
Net cash used for investing activities (107) (3,756)
Proceeds from long-term debt   1,957
Payments of long-term debt (19) (21)
Net change in revolving credit facility and short-term debt 155 41
Net change in long-term intercompany balances 21 2,093
Payments of finance leases (1)  
Debt issue costs   (30)
Common stock issued
Common stock repurchased
Capital contribution   80
Dividends paid (10) (1)
Dividend paid to noncontrolling interests (11) (6)
Contributions from noncontrolling interests 3  
Foreign exchange derivatives related to debt (10) (5)
Net cash provided by financing activities 128 4,108
Effect of exchange rate changes on cash, cash equivalents and restricted cash 3 (6)
Net change in cash, cash equivalents and restricted cash (143) (108)
Cash, cash equivalents and restricted cash beginning balance 523 396
Cash, cash equivalents and restricted cash ending balance 380 288
Eliminations | Crown Cork & Seal Company Inc.    
Net cash provided by/(used for) operating activities (4) (1)
Capital expenditures
Beneficial interests in transferred receivables  
Acquisition of businesses, net of cash acquired  
Proceeds from sale of property, plant and equipment
Proceeds from long-term debt  
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances
Payments of finance leases  
Debt issue costs  
Common stock issued
Common stock repurchased
Dividends paid 4 1
Dividend paid to noncontrolling interests
Foreign exchange derivatives related to debt
Net cash provided by financing activities 4 1
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash beginning balance
Eliminations | Crown Americas, LLC    
Net cash provided by/(used for) operating activities (10) (1)
Capital expenditures
Beneficial interests in transferred receivables  
Acquisition of businesses, net of cash acquired  
Proceeds from sale of property, plant and equipment
Intercompany investing activities   80
Foreign exchange derivatives related to acquisitions  
Net investment hedge  
Net cash used for investing activities   80
Proceeds from long-term debt  
Payments of long-term debt
Net change in revolving credit facility and short-term debt
Net change in long-term intercompany balances
Payments of finance leases  
Common stock issued
Common stock repurchased
Capital contribution   (80)
Dividends paid 10 1
Dividend paid to noncontrolling interests
Contributions from noncontrolling interests  
Foreign exchange derivatives related to debt
Net cash provided by financing activities 10 (79)
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash beginning balance