XML 83 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Segment Information
Segment Information

The Company evaluates performance and allocates resources based on segment income, which is not a defined term under GAAP. The Company defines segment income as income from operations adjusted to exclude intangibles amortization charges, provisions for asbestos and restructuring and other, and the impact of fair value adjustments to inventory acquired in an acquisition.

Segment income should not be considered in isolation or as a substitute for net income prepared in accordance with GAAP and may not be comparable to calculations of similarly titled measures by other companies.     

The tables below present information about the Company's operating segments.

 
External Sales
 
External Sales
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2019
 
2018
 
2019
 
2018
Americas Beverage
$
835

 
$
872

 
$
2,513

 
$
2,478

European Beverage
416

 
418

 
1,165

 
1,194

European Food
581

 
623

 
1,487

 
1,565

Asia Pacific
319

 
321

 
959

 
990

Transit Packaging
564

 
585

 
1,725

 
1,205

Total reportable segments
2,715

 
2,819


7,849


7,432

Non-reportable segments
369

 
355

 
1,025

 
985

Total
$
3,084

 
$
3,174

 
$
8,874

 
$
8,417



The primary sources of revenue included in non-reportable segments are the Company's food can and closures business in North America, aerosol can businesses in North America and Europe, its promotional packaging business in Europe and its tooling and equipment operations in the U.S. and U.K.

 
Intersegment Sales
 
Intersegment Sales
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2019
 
2018
 
2019
 
2018
Americas Beverage
$
4

 
$
14

 
$
10

 
$
48

European Beverage

 

 
2

 
1

European Food
20

 
15

 
60

 
58

Transit Packaging
2

 
2

 
6

 
3

Total reportable segments
26


31


78


110

Non-reportable segments
33

 
43

 
99

 
115

Total
$
59

 
$
74

 
$
177

 
$
225



Intersegment sales primarily include sales of ends and components used to manufacture cans, such as printed and coated metal, as well as parts and equipment used in the manufacturing process.
 
Segment Income
 
Segment Income
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2019
 
2018
 
2019
 
2018
Americas Beverage
$
134

 
$
125

 
$
386

 
$
336

European Beverage
64

 
66

 
163

 
180

European Food
79

 
90

 
189

 
231

Asia Pacific
47

 
46

 
143

 
137

Transit Packaging
74

 
81

 
227

 
175

Total reportable segments
$
398


$
408


$
1,108


$
1,059



A reconciliation of segment income of reportable segments to income before income taxes is as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2019

2018
 
2019
 
2018
Segment income of reportable segments
$
398

 
$
408

 
$
1,108

 
$
1,059

Segment income of non-reportable segments
34

 
40

 
103

 
102

Corporate and unallocated items
(37
)
 
(33
)
 
(115
)
 
(112
)
Restructuring and other

 
1

 
41

 
(28
)
Amortization of intangibles
(42
)
 
(51
)
 
(136
)
 
(103
)
Accelerated depreciation
(1
)
 

 
(4
)
 

Fair value adjustment to inventory

 

 

 
(40
)
Other pension and postretirement
(1
)
 
13

 
(12
)
 
47

Loss from early extinguishments of debt

 

 
(6
)
 

Interest expense
(95
)
 
(105
)
 
(290
)
 
(282
)
Interest income
5

 
6

 
12

 
17

Foreign exchange
(4
)
 
14

 
(6
)
 
(14
)
Income before income taxes
$
257


$
293

 
$
695

 
$
646



For the three and nine months ended September 30, 2019, intercompany profits of $1 and $5 were eliminated within segment income of non-reportable segments. For the three and nine months ended September 30, 2018, intercompany profits of $3 and $7 were eliminated within segment income of non-reportable segments.

Corporate and unallocated items includes corporate and division administrative costs, technology costs and fair value adjustments for the sale of inventory acquired in an acquisition.