XML 104 R88.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Combining Financial Information - Condensed Combining Statement of Comprehensive Income (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Net sales $ 3,084     $ 3,174     $ 8,874 $ 8,417
Cost of products sold, excluding depreciation and amortization 2,455     2,530     7,082 6,804
Depreciation and amortization 121     127     366 305
Selling and administrative expense 156     153     470 402
Restructuring and other 0     (1)     (41) 28
Income from operations 352     365     997 878
Loss from early extinguishments of debt 0     0     6 0
Other pension and postretirement 1     (13)     12 (47)
Foreign exchange 4     (14)     6 14
Income before income taxes 257     293     695 646
Provision for / (benefit from) income taxes 54     102     190 196
Equity earnings / (loss) in affiliates 1     2     4 3
Net income 204 $ 174 $ 131 193 $ 147 $ 113 509 453
Net income attributable to noncontrolling interests (21)     (29)     (86) (67)
Net income attributable to Crown Holdings 183     164     423 386
Total comprehensive income 336     179     741 381
Comprehensive income attributable to Crown Holdings 317     151     657 317
Crown Cork & Seal Company Inc.                
Net sales 3,084     3,174     8,874 8,417
Cost of products sold, excluding depreciation and amortization 2,455     2,530     7,082 6,804
Depreciation and amortization 121     127     366 305
Selling and administrative expense 156     153     470 402
Restructuring and other 0     (1)     (41) 28
Income from operations 352     365     997 878
Loss from early extinguishments of debt             6  
Other pension and postretirement 1     (13)     12 (47)
Net interest expense 90     99     278 265
Foreign exchange 4     (14)     6 14
Income before income taxes 257     293     695 646
Provision for / (benefit from) income taxes 54     102     190 196
Equity earnings / (loss) in affiliates 1     2     4 3
Net income 204     193     509 453
Net income attributable to noncontrolling interests (21)     (29)     (86) (67)
Net income attributable to Crown Holdings 183     164     423 386
Total comprehensive income 336     179     741 381
Comprehensive income attributable to noncontrolling interests (19)     (28)     (84) (64)
Comprehensive income attributable to Crown Holdings 317     151     657 317
Crown Cork & Seal Company Inc. | Parent                
Net sales            
Cost of products sold, excluding depreciation and amortization            
Depreciation and amortization            
Selling and administrative expense          
Restructuring and other         9
Income from operations 0     0     0 (9)
Loss from early extinguishments of debt              
Other pension and postretirement          
Net interest expense            
Foreign exchange            
Income before income taxes 0     0     0 (9)
Provision for / (benefit from) income taxes         (2)
Equity earnings / (loss) in affiliates 183     164     423 393
Net income 183     164     423 386
Net income attributable to noncontrolling interests            
Net income attributable to Crown Holdings 183     164     423 386
Total comprehensive income 317     151     657 317
Comprehensive income attributable to noncontrolling interests            
Comprehensive income attributable to Crown Holdings 317     151     657 317
Crown Cork & Seal Company Inc. | Issuer                
Net sales            
Cost of products sold, excluding depreciation and amortization        
Depreciation and amortization            
Selling and administrative expense 1     2     2 7
Restructuring and other        
Income from operations (1)     (2)     (2) (7)
Loss from early extinguishments of debt            
Other pension and postretirement 2         6  
Net interest expense 17     18     54 56
Foreign exchange            
Income before income taxes (20)     (20)     (62) (63)
Provision for / (benefit from) income taxes (4)     (1)     (14) (10)
Equity earnings / (loss) in affiliates 161     147     394 373
Net income 145     128     346 320
Net income attributable to noncontrolling interests            
Net income attributable to Crown Holdings 145     128     346 320
Total comprehensive income 331     62     610 224
Comprehensive income attributable to noncontrolling interests            
Comprehensive income attributable to Crown Holdings 331     62     610 224
Crown Cork & Seal Company Inc. | Non- Guarantors                
Net sales 3,084     3,174     8,874 8,417
Cost of products sold, excluding depreciation and amortization 2,455     2,530     7,082 6,804
Depreciation and amortization 121     127     366 305
Selling and administrative expense 155     151     468 395
Restructuring and other     (1)     (41) 19
Income from operations 353     367     999 894
Loss from early extinguishments of debt             6  
Other pension and postretirement (1)     (13)     6 (47)
Net interest expense 73     81     224 209
Foreign exchange 4     (14)     6 14
Income before income taxes 277     313     757 718
Provision for / (benefit from) income taxes 58     103     204 208
Equity earnings / (loss) in affiliates 1     2     4 3
Net income 220     212     557 513
Net income attributable to noncontrolling interests (21)     (29)     (86) (67)
Net income attributable to Crown Holdings 199     183     471 446
Total comprehensive income 352     198     789 441
Comprehensive income attributable to noncontrolling interests (19)     (28)     (84) (64)
Comprehensive income attributable to Crown Holdings 333     170     705 377
Crown Americas, LLC                
Net sales 3,084     3,174     8,874 8,417
Cost of products sold, excluding depreciation and amortization 2,455     2,530     7,082 6,804
Depreciation and amortization 121     127     366 305
Selling and administrative expense 156     153     470 402
Restructuring and other 0     (1)     (41) 28
Income from operations 352     365     997 878
Loss from early extinguishments of debt             6  
Other pension and postretirement 1     (13)     12 (47)
Net interest expense 90     99     278 265
Technology royalty             0 0
Foreign exchange 4     (14)     6 14
Income before income taxes 257     293     695 646
Provision for / (benefit from) income taxes 54     102     190 196
Equity earnings / (loss) in affiliates 1     2     4 3
Net income 204     193     509 453
Net income attributable to noncontrolling interests (21)     (29)     (86) (67)
Net income attributable to Crown Holdings 183     164     423 386
Total comprehensive income 336     179     741 381
Comprehensive income attributable to noncontrolling interests (19)     (28)     (84) (64)
Comprehensive income attributable to Crown Holdings 317     151     657 317
Crown Americas, LLC | Parent                
Net sales            
Cost of products sold, excluding depreciation and amortization            
Depreciation and amortization            
Selling and administrative expense            
Restructuring and other         9
Income from operations 0     0     0 (9)
Loss from early extinguishments of debt              
Other pension and postretirement          
Net interest expense            
Technology royalty            
Foreign exchange            
Income before income taxes 0           0 (9)
Provision for / (benefit from) income taxes         (2)
Equity earnings / (loss) in affiliates 183     164     423 393
Net income 183     164     423 386
Net income attributable to noncontrolling interests            
Net income attributable to Crown Holdings 183     164     423 386
Total comprehensive income 317     151     657 317
Comprehensive income attributable to noncontrolling interests          
Comprehensive income attributable to Crown Holdings 317     151     657 317
Crown Americas, LLC | Issuer                
Net sales            
Cost of products sold, excluding depreciation and amortization        
Depreciation and amortization            
Selling and administrative expense 3     3     8 8
Restructuring and other         3
Income from operations (3)     (3)     (8) (11)
Loss from early extinguishments of debt             6  
Other pension and postretirement          
Net interest expense 19     24     60 69
Technology royalty          
Foreign exchange (52)     3     (61) 10
Income before income taxes 30     (30)     (13) (90)
Provision for / (benefit from) income taxes 7     (7)     (3) (21)
Equity earnings / (loss) in affiliates 64     52     204 154
Net income 87     29     194 85
Net income attributable to noncontrolling interests            
Net income attributable to Crown Holdings 87     29     194 85
Total comprehensive income 122     22     237 84
Comprehensive income attributable to noncontrolling interests            
Comprehensive income attributable to Crown Holdings 122     22     237 84
Crown Americas, LLC | Guarantors                
Net sales 982     973     2,868 2,550
Cost of products sold, excluding depreciation and amortization 819     826     2,378 2,180
Depreciation and amortization 36     38     106 81
Selling and administrative expense 67     60     196 156
Restructuring and other 2     10     5 15
Income from operations 58     39     183 118
Loss from early extinguishments of debt              
Other pension and postretirement (5)     (6)     (14) (17)
Net interest expense 31     33     95 87
Technology royalty (13)     (14)     (34) (37)
Foreign exchange 1     1     1
Income before income taxes 44     25     135 85
Provision for / (benefit from) income taxes 11     13     45 30
Equity earnings / (loss) in affiliates 110     109     245 258
Net income 143     121     335 313
Net income attributable to noncontrolling interests          
Net income attributable to Crown Holdings 143     121     335 313
Total comprehensive income 329     55     599 217
Comprehensive income attributable to noncontrolling interests          
Comprehensive income attributable to Crown Holdings 329     55     599 217
Crown Americas, LLC | Non- Guarantors                
Net sales 2,226     2,335     6,369 6,251
Cost of products sold, excluding depreciation and amortization 1,760     1,838     5,067 5,008
Depreciation and amortization 85     89     260 224
Selling and administrative expense 86     90     266 238
Restructuring and other (2)     (11)     (46) 1
Income from operations 297     329     822 780
Loss from early extinguishments of debt              
Other pension and postretirement 6     (7)     26 (30)
Net interest expense 40     42     123 109
Technology royalty 13     14     34 37
Foreign exchange 3     (15)     5 15
Income before income taxes 235     295     634 649
Provision for / (benefit from) income taxes 52     96     162 187
Equity earnings / (loss) in affiliates     1     2 1
Net income 183     200     474 463
Net income attributable to noncontrolling interests (21)     (29)     (86) (67)
Net income attributable to Crown Holdings 162     171     388 396
Total comprehensive income 239     196     616 401
Comprehensive income attributable to noncontrolling interests (19)     (28)     (84) (64)
Comprehensive income attributable to Crown Holdings 220     168     532 337
Eliminations | Crown Cork & Seal Company Inc.                
Net sales            
Cost of products sold, excluding depreciation and amortization            
Depreciation and amortization            
Selling and administrative expense            
Restructuring and other          
Loss from early extinguishments of debt              
Other pension and postretirement          
Net interest expense            
Foreign exchange            
Income before income taxes              
Provision for / (benefit from) income taxes            
Equity earnings / (loss) in affiliates (344)     (311)     (817) (766)
Net income (344)     (311)     (817) (766)
Net income attributable to noncontrolling interests            
Net income attributable to Crown Holdings (344)     (311)     (817) (766)
Total comprehensive income (664)     (232)     (1,315) (601)
Comprehensive income attributable to noncontrolling interests            
Comprehensive income attributable to Crown Holdings (664)     (232)     (1,315) (601)
Eliminations | Crown Americas, LLC                
Net sales (124)     (134)     (363) (384)
Cost of products sold, excluding depreciation and amortization (124)     (134)     (363) (384)
Depreciation and amortization            
Selling and administrative expense            
Restructuring and other            
Loss from early extinguishments of debt              
Other pension and postretirement            
Net interest expense            
Technology royalty            
Foreign exchange 52     (3)     61 (11)
Income before income taxes (52)     3     (61) 11
Provision for / (benefit from) income taxes (16)         (14) 2
Equity earnings / (loss) in affiliates (356)     (324)     (870) (803)
Net income (392)     (321)     (917) (794)
Net income attributable to noncontrolling interests            
Net income attributable to Crown Holdings (392)     (321)     (917) (794)
Total comprehensive income (671)     (245)     (1,368) (638)
Comprehensive income attributable to noncontrolling interests          
Comprehensive income attributable to Crown Holdings $ (671)     $ (245)     $ (1,368) $ (638)