XML 157 R20.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Debt | 12 Months Ended
--- | ---
Dec. 31, 2019
Debt Disclosure [Abstract] |
Debt | Debt
| 2019 |  | 2018
| Principal |  | Carrying |  | Principal |  | Carrying
| outstanding |  | amount |  | outstanding |  | amount
Short-term debt | $ | 75 |  |  | $ | 75 |  |  | $ | 89 |  |  | $ | 89 |
Long-term debt |  |  |  |  |  |  |
Senior secured borrowings: |  |  |  |  |  |  |
Term loan facilities |  |  |  |  |  |  |
U.S. dollar at LIBOR plus 1.5% due 2024 | 1,100 |  |  | 1,094 |  |  | 815 |  |  | 810 |
U.S. dollar at LIBOR plus 2.00% due 2025 | — |  |  | — |  |  | 887 |  |  | 864 |
Euro at EURIBOR plus 1.5% due 2024 1 | 505 |  |  | 504 |  |  | 301 |  |  | 301 |
Euro at EURIBOR plus 2.375% due 2025 2 | — |  |  | — |  |  | 855 |  |  | 846 |
Senior notes and debentures: |  |  |  |  |  |  |  |
€650 at 4.0% due 2022 | 729 |  |  | 725 |  |  | 745 |  |  | 740 |
U. S. dollar at 4.50% due 2023 | 1,000 |  |  | 995 |  |  | 1,000 |  |  | 993 |
€335 at 2.25% due 2023 | 376 |  |  | 372 |  |  | 384 |  |  | 380 |
€550 at 0.75% due 2023 | 617 |  |  | 610 |  |  | — |  |  | — |
€600 at 2.625% due 2024 | 673 |  |  | 668 |  |  | 688 |  |  | 682 |
€600 at 3.375% due 2025 | 673 |  |  | 667 |  |  | 688 |  |  | 681 |
U.S. dollar at 4.25% due 2026 | 400 |  |  | 395 |  |  | 400 |  |  | 394 |
U.S. dollar at 4.75% due 2026 | 875 |  |  | 863 |  |  | 875 |  |  | 863 |
U.S. dollar at 7.375% due 2026 | 350 |  |  | 348 |  |  | 350 |  |  | 348 |
€500 at 2.875% due 2026 | 561 |  |  | 554 |  |  | 573 |  |  | 566 |
U.S. dollar at 7.50% due 2096 | 40 |  |  | 40 |  |  | 40 |  |  | 40 |
Other indebtedness in various currencies: |  |  |  |  |  |  |
Fixed rate with rates in 2019 from 4.0% to 7.5% due through 2036 | 39 |  |  | 39 |  |  | 62 |  |  | 62 |
Variable rate with average rates in 2019 from 2.6% to 4.3% due through 2025 | 6 |  |  | 6 |  |  | 4 |  |  | 4 |
Total long-term debt | 7,944 |  |  | 7,880 |  |  | 8,667 |  |  | 8,574 |
Less: current maturities | (62 | ) |  | (62 | ) |  | (81 | ) |  | (81 | )
Total long-term debt, less current maturities | $ | 7,882 |  |  | $ | 7,818 |  |  | $ | 8,586 |  |  | $ | 8,493 |
(1) €450 and €263 at December 31, 2019 and 2018 (2) €746 at December 31, 2018 The estimated fair value of the Company’s long-term borrowings, using a market approach incorporating level 2 inputs such as quoted market prices for the same or similar issues, was $8,410 at December 31, 2019 and $8,735 at December 31, 2018. The revolving credit facilities include provisions for letters of credit up to $310 that reduce the amount of borrowing capacity otherwise available. At December 31, 2019, the Company’s available borrowing capacity under the credit facilities was $1,586, equal to the facilities’ aggregate capacity of $1,650 less $64 of outstanding letters of credit. The interest rate on the facilities can vary from LIBOR or EURIBOR, with a floor of zero, plus a margin of up to 1.55%, depending on the facility, based on the Company's leverage ratio. The revolving credit facilities and term loan facilities contain restrictions on the ability of the Company to, among other things, incur additional debt, pay dividends, repurchase capital stock and make certain restricted payments and requires the Company to maintain a leverage ratio of no greater than 5.75 times at December 31, 2019. The Company was in compliance with all covenants as of December 31, 2019. The weighted average interest rates were as follows:
| 2019 |  |  | 2018 |  |  | 2017 |
Short-term debt | 2.6 | % |  | 1.0 | % |  | 1.4 | %
Revolving credit facilities | 3.8 | % |  | 3.2 | % |  | 3.3 | %
Aggregate maturities of long-term debt, excluding unamortized discounts and debt issuance costs, for the five years subsequent to 2019 are $62, $44, $813, $2,076 and $2,042. Cash payments for interest during 2019, 2018 and 2017 were $362, $334 and $225. 2019 Activity In October 2019, the Company issued €550 ($617 at December 31, 2019) principal amount 0.75% senior unsecured notes due 2023. The notes were issued at par by Crown European Holdings, S.A., a subsidiary of the Company, and are unconditionally guaranteed by the company and certain of its subsidiaries. In December 2019, the Company borrowed $1,100 Term A Loans and €450 ($505 at December 31, 2019) of Term Euro Loans, and used the proceeds, together with the proceeds from the issuance of the €550 senior notes, cash on hand and borrowings under the Revolving Credit Facilities to refinance in full the U.S. dollar Term A and Euro Term A loan facilities due in 2022 and the U.S. dollar Term B and Euro Term B loan facilities due in 2025.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -URI http://asc.fasb.org/topic&trid=2208564 + Details
Name: | us-gaap_DebtDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration