XML 155 R143.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Combining Financial Information (Condensed Combining Statement of Comprehensive Income) (Details) - USD ($)
$ in Millions
 3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Net Sales $ 2,791 $ 3,084 $ 3,035 $ 2,755 $ 2,734 $ 3,174 $ 3,046 $ 2,197 $ 11,665 $ 11,151 $ 8,698
Cost of products sold, excluding depreciation and amortization                 9,349 9,028 7,006
Depreciation and amortization                 490 425 247
Selling and administrative expense                 631 558 367
Provision for asbestos                 0 0 3
Restructuring and other                 (26) 44 51
Goodwill impairment 25               25 0 0
Income from operations 199 352 383 262 218 365 292 221 1,196 1,096 1,024
Loss from early extinguishments of debt       (6)         27 0 7
Other pension and postretirement                 13 (25) (53)
Foreign exchange                 9 18 4
Income before income taxes                 786 740 829
Provision for income taxes 37   15     28     166 216 401
Equity in net earnings of affiliates                 5 4 0
Net income                 625 528 428
Net income attributable to noncontrolling interests                 (115) (89) (105)
Net income attributable to Crown Holdings $ 87 $ 183 $ 137 $ 103 $ 53 $ 164 $ 132 $ 90 510 439 323
Total comprehensive income                 870 389 590
Comprehensive income attributable to Crown Holdings                 753 303 482
Crown Cork & Seal Company, Inc.                      
Net Sales                 11,665 11,151 8,698
Cost of products sold, excluding depreciation and amortization                 9,349 9,028 7,006
Depreciation and amortization                 490 425 247
Selling and administrative expense                 631 558 367
Provision for asbestos                     3
Restructuring and other                 (26) 44 51
Goodwill impairment                 25    
Income from operations                 1,196 1,096 1,024
Loss from early extinguishments of debt                 27   7
Other pension and postretirement                 13 (25) (53)
Net interest expense                 361 363 237
Foreign exchange                 9 18 4
Income before income taxes                 786 740 829
Provision for income taxes                 166 216 401
Equity in net earnings of affiliates                 5 4 0
Net income                 625 528 428
Net income attributable to noncontrolling interests                 (115) (89) (105)
Net income attributable to Crown Holdings                 510 439 323
Total comprehensive income                 870 389 590
Comprehensive income attributable to noncontrolling interests                 (117) (86) (108)
Comprehensive income attributable to Crown Holdings                 753 303 482
Crown Cork & Seal Company, Inc. | Eliminations                      
Income from operations                 0 0 0
Income before income taxes                 0 0 0
Equity in net earnings of affiliates                 (1,019) (902) (854)
Net income                 (1,019) (902) (854)
Net income attributable to noncontrolling interests                    
Net income attributable to Crown Holdings                 (1,019) (902) (854)
Total comprehensive income                 (1,471) (660) (1,053)
Comprehensive income attributable to Crown Holdings                 (1,471) (660) (1,053)
Crown Cork & Seal Company, Inc. | Parent                      
Restructuring and other                   9  
Income from operations                   (9) 0
Income before income taxes                 0 (9) 0
Provision for income taxes                   (2)  
Equity in net earnings of affiliates                 510 446 323
Net income                 510 439 323
Net income attributable to Crown Holdings                 510 439 323
Total comprehensive income                 753 303 482
Comprehensive income attributable to Crown Holdings                 753 303 482
Crown Cork & Seal Company, Inc. | Issuer                      
Selling and administrative expense                 3 3 2
Provision for asbestos                     3
Restructuring and other                   (1)
Income from operations                 (3) (3) (4)
Loss from early extinguishments of debt                    
Other pension and postretirement                 7 7 7
Net interest expense                 73 74 91
Income before income taxes                 (83) (84) (102)
Provision for income taxes                 (12) 7 194
Equity in net earnings of affiliates                 509 456 531
Net income                 438 365 235
Net income attributable to Crown Holdings                 438 365 235
Total comprehensive income                 647 259 275
Comprehensive income attributable to Crown Holdings                 647 259 275
Crown Cork & Seal Company, Inc. | Non- Guarantors                      
Net Sales                 11,665 11,151 8,698
Cost of products sold, excluding depreciation and amortization                 9,349 9,028 7,006
Depreciation and amortization                 490 425 247
Selling and administrative expense                 628 555 365
Provision for asbestos                    
Restructuring and other                 (26) 35 52
Goodwill impairment                 25    
Income from operations                 1,199 1,108 1,028
Loss from early extinguishments of debt                 27   7
Other pension and postretirement                 6 (32) (60)
Net interest expense                 288 289 146
Foreign exchange                 9 18 4
Income before income taxes                 869 833 931
Provision for income taxes                 178 211 207
Equity in net earnings of affiliates                 5 4  
Net income                 696 626 724
Net income attributable to noncontrolling interests                 (115) (89) (105)
Net income attributable to Crown Holdings                 581 537 619
Total comprehensive income                 941 487 886
Comprehensive income attributable to noncontrolling interests                 (117) (86) (108)
Comprehensive income attributable to Crown Holdings                 824 401 778
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II                      
Net Sales                 11,665 11,151 8,698
Cost of products sold, excluding depreciation and amortization                 9,349 9,028 7,006
Depreciation and amortization                 490 425 247
Selling and administrative expense                 631 558 367
Provision for asbestos                     3
Restructuring and other                 (26) 44 51
Goodwill impairment                 25    
Income from operations                 1,196 1,096 1,024
Loss from early extinguishments of debt                 27   7
Other pension and postretirement                 13 (25) (53)
Net interest expense                 361 363 237
Technology royalty                 0 0 0
Foreign exchange                 9 18 4
Income before income taxes                 786 740 829
Provision for income taxes                 166 216 401
Equity in net earnings of affiliates                 5 4  
Net income                 625 528 428
Net income attributable to noncontrolling interests                 (115) (89) (105)
Net income attributable to Crown Holdings                 510 439 323
Total comprehensive income                 870 389 590
Comprehensive income attributable to noncontrolling interests                 (117) (86) (108)
Comprehensive income attributable to Crown Holdings                 753 303 482
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II | Eliminations                      
Net Sales                 (459) (487) (385)
Cost of products sold, excluding depreciation and amortization                 (459) (487) (385)
Income from operations                 0 0 0
Foreign exchange                 34 15 (90)
Income before income taxes                 (34) (15) 90
Provision for income taxes                 (8) (3) 32
Equity in net earnings of affiliates                 (1,071) (945) (923)
Net income                 (1,097) (957) (865)
Net income attributable to Crown Holdings                 (1,097) (957) (865)
Total comprehensive income                 (1,523) (703) (1,136)
Comprehensive income attributable to Crown Holdings                 (1,523) (703) (1,136)
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II | Parent                      
Restructuring and other                   9  
Income from operations                 0 (9)  
Other pension and postretirement                    
Income before income taxes                 0 (9)  
Provision for income taxes                   (2)  
Equity in net earnings of affiliates                 510 446 323
Net income                 510 439 323
Net income attributable to Crown Holdings                 510 439 323
Total comprehensive income                 753 303 482
Comprehensive income attributable to Crown Holdings                 753 303 482
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II | Issuer                      
Selling and administrative expense                 10 11 10
Restructuring and other                     2
Income from operations                 (10) (11) (12)
Loss from early extinguishments of debt                 19   6
Net interest expense                 77 91 65
Foreign exchange                 (34) (16) 90
Income before income taxes                 (72) (86) (173)
Provision for income taxes                 (17) (20) (66)
Equity in net earnings of affiliates                 206 191 194
Net income                 151 125 87
Net income attributable to Crown Holdings                 151 125 87
Total comprehensive income                 199 62 115
Comprehensive income attributable to Crown Holdings                 199 62 115
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II | Guarantors                      
Net Sales                 3,766 3,426 2,286
Cost of products sold, excluding depreciation and amortization                 3,147 2,932 1,960
Depreciation and amortization                 141 117 40
Selling and administrative expense                 264 216 134
Provision for asbestos                     3
Restructuring and other                 14 11 11
Income from operations                 200 150 138
Other pension and postretirement                 11 (14) (13)
Net interest expense                 124 113 95
Technology royalty                 (42) (45) (42)
Foreign exchange                 1   (2)
Income before income taxes                 106 96 100
Provision for income taxes                 59 53 271
Equity in net earnings of affiliates                 358 311 406
Net income                 405 354 235
Net income attributable to Crown Holdings                 405 354 235
Total comprehensive income                 614 248 275
Comprehensive income attributable to Crown Holdings                 614 248 275
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II | Non- Guarantors                      
Net Sales                 8,358 8,212 6,797
Cost of products sold, excluding depreciation and amortization                 6,661 6,583 5,431
Depreciation and amortization                 349 308 207
Selling and administrative expense                 357 331 223
Provision for asbestos                    
Restructuring and other                 (40) 24 38
Goodwill impairment                 25    
Income from operations                 1,006 966 898
Loss from early extinguishments of debt                 8   1
Other pension and postretirement                 2 (11) (40)
Net interest expense                 160 159 77
Technology royalty                 42 45 42
Foreign exchange                 8 19 6
Income before income taxes                 786 754 812
Provision for income taxes                 132 188 164
Equity in net earnings of affiliates                 2 1  
Net income                 656 567 648
Net income attributable to noncontrolling interests                 (115) (89) (105)
Net income attributable to Crown Holdings                 541 478 543
Total comprehensive income                 827 479 854
Comprehensive income attributable to noncontrolling interests                 (117) (86) (108)
Comprehensive income attributable to Crown Holdings                 $ 710 $ 393 $ 746