XML 37 R145.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Combining Financial Information (Condensed Combining Statement of Cash Flows) (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Net cash provided by/(used for) operating activities $ 1,163 $ 571 $ (251)
Cash flows from investing activities      
Capital expenditures (432) (462) (498)
Beneficial interest in transferred receivables 0 490 1,010
Acquisition of businesses, net of cash acquired (11) (3,912) 0
Proceeds from sale of property, plant and equipment 39 36 8
Foreign exchange derivatives related to acquisition 0 (25) 0
Net investment hedges 23 34 0
Other, net 7 (4) (24)
Net cash (used for) / provided by investing activities (374) (3,843) 496
Cash flows from financing activities      
Proceeds from long-term debt 2,216 4,082 1,054
Payments of long-term debt (2,845) (333) (1,137)
Net change in revolving credit facility and short-term debt (10) (69) 95
Finance lease payments (15)    
Debt issuance costs (18) (70) (16)
Common stock issued 4 1 9
Common stock repurchased (7) (4) (339)
Dividends paid to noncontrolling interests (101) (60) (93)
Contribution from noncontrolling interests 6 0 0
Foreign exchange derivatives related to debt (16) (14) 27
Net cash (used for) / provided by financing activities (786) 3,533 (400)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash 1 (37) 14
Net change in cash, cash equivalents and restricted cash 4 224 (141)
Cash and cash equivalents at beginning of period 659 435 576
Cash and cash equivalents at end of period 663 659 435
Crown Cork & Seal Company, Inc.      
Net cash provided by/(used for) operating activities 1,163 571 (251)
Cash flows from investing activities      
Capital expenditures (432) (462) (498)
Beneficial interest in transferred receivables   490 1,010
Acquisition of businesses, net of cash acquired (11) (3,912)  
Proceeds from sale of property, plant and equipment 39 36 8
Foreign exchange derivatives related to acquisition   (25)  
Net investment hedges 23    
Intercompany investing activities     0
Net investment hedge settlements   34  
Other, net 7 (4) (24)
Net cash (used for) / provided by investing activities (374) (3,843) 496
Cash flows from financing activities      
Proceeds from long-term debt 2,216 4,082 1,054
Payments of long-term debt (2,845) (333) (1,137)
Net change in revolving credit facility and short-term debt (10) (69) 95
Net change in long-term intercompany balances 0 0 0
Finance lease payments (15)    
Debt issuance costs (18) (70) (16)
Common stock issued 4 1 9
Common stock repurchased (7) (4) (339)
Dividends paid 0 0 0
Dividends paid to noncontrolling interests (101) (60) (93)
Contribution from noncontrolling interests 6    
Foreign exchange derivatives related to debt (16) (14) 27
Net cash (used for) / provided by financing activities (786) 3,533 (400)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash 1 (37) 14
Net change in cash, cash equivalents and restricted cash 4 224 (141)
Cash and cash equivalents at beginning of period 659 435 576
Cash and cash equivalents at end of period 663 659 435
Crown Cork & Seal Company, Inc. | Eliminations      
Net cash provided by/(used for) operating activities (43) (39) (38)
Cash flows from investing activities      
Intercompany investing activities     (235)
Net cash (used for) / provided by investing activities     (235)
Cash flows from financing activities      
Dividends paid (43) (39) (273)
Net cash (used for) / provided by financing activities 43 39 273
Crown Cork & Seal Company, Inc. | Parent      
Net cash provided by/(used for) operating activities 39 (8) 7
Cash flows from investing activities      
Intercompany investing activities     235
Net cash (used for) / provided by investing activities   0 235
Cash flows from financing activities      
Net change in long-term intercompany balances (36) 11 88
Common stock issued 4 1 9
Common stock repurchased (7) (4) (339)
Net cash (used for) / provided by financing activities (39) 8 (242)
Crown Cork & Seal Company, Inc. | Issuer      
Net cash provided by/(used for) operating activities (13) (74) (58)
Cash flows from financing activities      
Payments of long-term debt     (5)
Net change in revolving credit facility and short-term debt    
Net change in long-term intercompany balances 13 74 63
Net cash (used for) / provided by financing activities 13 74 58
Crown Cork & Seal Company, Inc. | Non- Guarantors      
Net cash provided by/(used for) operating activities 1,180 692 (162)
Cash flows from investing activities      
Capital expenditures (432) (462) (498)
Beneficial interest in transferred receivables   490 1,010
Acquisition of businesses, net of cash acquired (11) (3,912)  
Proceeds from sale of property, plant and equipment 39 36 8
Foreign exchange derivatives related to acquisition   (25)  
Net investment hedges 23    
Net investment hedge settlements   34  
Other, net 7 (4) (24)
Net cash (used for) / provided by investing activities (374) (3,843) 496
Cash flows from financing activities      
Proceeds from long-term debt 2,216 4,082 1,054
Payments of long-term debt (2,845) (333) (1,132)
Net change in revolving credit facility and short-term debt (10) (69) 95
Net change in long-term intercompany balances 23 (85) (151)
Finance lease payments (15)    
Debt issuance costs (18) (70) (16)
Common stock issued    
Common stock repurchased    
Dividends paid 43 39 273
Dividends paid to noncontrolling interests (101) (60) (93)
Contribution from noncontrolling interests 6    
Foreign exchange derivatives related to debt (16) (14) 27
Net cash (used for) / provided by financing activities (803) 3,412 (489)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash 1 (37) 14
Net change in cash, cash equivalents and restricted cash 4 224 (141)
Cash and cash equivalents at beginning of period 659 435 576
Cash and cash equivalents at end of period 663 659 435
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II      
Net cash provided by/(used for) operating activities 1,163 571 (251)
Cash flows from investing activities      
Capital expenditures (432) (462) (498)
Beneficial interest in transferred receivables   490 1,010
Acquisition of businesses, net of cash acquired (11) (3,912)  
Proceeds from sale of property, plant and equipment 39 36 8
Foreign exchange derivatives related to acquisition   (25)  
Net investment hedges 23    
Intercompany investing activities 0 0 0
Net investment hedge settlements   34  
Other, net 7 (4) (24)
Net cash (used for) / provided by investing activities (374) (3,843) 496
Cash flows from financing activities      
Proceeds from long-term debt 2,216 4,082 1,054
Payments of long-term debt (2,845) (333) (1,137)
Net change in revolving credit facility and short-term debt (10) (69) 95
Net change in long-term intercompany balances 0 0 0
Finance lease payments (15)    
Debt issuance costs (18) (70) (16)
Common stock issued 4 1 9
Common stock repurchased (7) (4) (339)
Dividends paid 0 0 0
Dividends paid to noncontrolling interests (101) (60) (93)
Contribution from noncontrolling interests 6    
Foreign exchange derivatives related to debt (16) (14) 27
Net cash (used for) / provided by financing activities (786) 3,533 (400)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash 1 (37) 14
Net change in cash, cash equivalents and restricted cash 4 224 (141)
Cash and cash equivalents at beginning of period 659 435 576
Cash and cash equivalents at end of period 663 659 435
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II | Eliminations      
Net cash provided by/(used for) operating activities (103) (89) (100)
Cash flows from investing activities      
Intercompany investing activities (226) 100 (535)
Net cash (used for) / provided by investing activities (226) 100 (535)
Cash flows from financing activities      
Capital contribution   (100)  
Dividends paid (329) (89) (635)
Net cash (used for) / provided by financing activities 329 (11) 635
Net change in cash, cash equivalents and restricted cash   0 0
Cash and cash equivalents at beginning of period 0 0  
Cash and cash equivalents at end of period   0 0
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II | Parent      
Net cash provided by/(used for) operating activities 39 (8) 7
Cash flows from investing activities      
Intercompany investing activities     235
Net cash (used for) / provided by investing activities 0 0 235
Cash flows from financing activities      
Net change in long-term intercompany balances (36) 11 88
Common stock issued 4 1 9
Common stock repurchased (7) (4) (339)
Net cash (used for) / provided by financing activities (39) 8 (242)
Net change in cash, cash equivalents and restricted cash   0 0
Cash and cash equivalents at beginning of period 0 0  
Cash and cash equivalents at end of period   0 0
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II | Issuer      
Net cash provided by/(used for) operating activities (29) (44) (30)
Cash flows from investing activities      
Net investment hedges 23    
Intercompany investing activities   (100)  
Net investment hedge settlements   34  
Net cash (used for) / provided by investing activities 23 (66) 0
Cash flows from financing activities      
Proceeds from long-term debt 1,100 975 750
Payments of long-term debt (815) (25) (1,015)
Net change in long-term intercompany balances (253) (719) 263
Debt issuance costs (10) (40) (15)
Net cash (used for) / provided by financing activities 22 191 (17)
Net change in cash, cash equivalents and restricted cash 16 81 (47)
Cash and cash equivalents at beginning of period 117 36 83
Cash and cash equivalents at end of period 133 117 36
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II | Guarantors      
Net cash provided by/(used for) operating activities 281 180 83
Cash flows from investing activities      
Capital expenditures (97) (60) (102)
Acquisition of businesses, net of cash acquired (11)    
Proceeds from sale of property, plant and equipment 8 9 1
Intercompany investing activities 226   300
Other, net     (20)
Net cash (used for) / provided by investing activities 126 (51) 179
Cash flows from financing activities      
Proceeds from long-term debt   1,150 9
Payments of long-term debt (887) (265) (7)
Net change in long-term intercompany balances 479 (998) (261)
Finance lease payments (13)    
Net cash (used for) / provided by financing activities (421) (113) (259)
Net change in cash, cash equivalents and restricted cash (14) 16 3
Cash and cash equivalents at beginning of period 19 3
Cash and cash equivalents at end of period 5 19 3
Crown Americas, LLC, Crown Americas Capital Corp. And Crown Americas Capital Corp. II | Non- Guarantors      
Net cash provided by/(used for) operating activities 975 532 (211)
Cash flows from investing activities      
Capital expenditures (335) (402) (396)
Beneficial interest in transferred receivables   490 1,010
Acquisition of businesses, net of cash acquired   (3,912)  
Proceeds from sale of property, plant and equipment 31 27 7
Foreign exchange derivatives related to acquisition   (25)  
Intercompany investing activities    
Other, net 7 (4) (4)
Net cash (used for) / provided by investing activities (297) (3,826) 617
Cash flows from financing activities      
Proceeds from long-term debt 1,116 1,957 295
Payments of long-term debt (1,143) (43) (115)
Net change in revolving credit facility and short-term debt (10) (69) 95
Net change in long-term intercompany balances (190) 1,706 (90)
Finance lease payments (2)    
Debt issuance costs (8) (30) (1)
Capital contribution   100  
Dividends paid 329 89 635
Dividends paid to noncontrolling interests (101) (60) (93)
Contribution from noncontrolling interests 6    
Foreign exchange derivatives related to debt (16) (14) 27
Net cash (used for) / provided by financing activities (677) 3,458 (517)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash 1 (37) 14
Net change in cash, cash equivalents and restricted cash 2 127 (97)
Cash and cash equivalents at beginning of period 523 396 493
Cash and cash equivalents at end of period $ 525 $ 523 $ 396