XML 34 R19.htm IDEA: XBRL DOCUMENT v3.20.4
Debt
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Debt Debt
20202019
PrincipalCarryingPrincipalCarrying
outstandingamountoutstandingamount
Short-term debt$121 $121 $75 $75 
Long-term debt
Senior secured borrowings:
Term loan facilities
U.S. dollar at LIBOR plus 1.5% due 2024
1,029 1,023 1,100 1,094 
Euro at EURIBOR plus 1.5% due 20241
387 387 505 504 
Senior notes and debentures:
€650 at 4.0% due 2022
794 791 729 725 
U. S. dollar at 4.50% due 2023
1,000 997 1,000 995 
€335 at 2.25% due 2023
409 407 376 372 
€550 at 0.75% due 2023
671 666 617 610 
€600 at 2.625% due 2024
733 729 673 668 
€600 at 3.375% due 2025
733 728 673 667 
U.S. dollar at 4.25% due 2026
400 396 400 395 
U.S. dollar at 4.75% due 2026
875 865 875 863 
U.S. dollar at 7.375% due 2026
350 348 350 348 
€500 at 2.875% due 2026
610 603 561 554 
U.S. dollar at 7.50% due 2096
40 40 40 40 
Other indebtedness in various currencies:
Fixed rate with rates in 2020 from 3.9% to 7.8% due through 2026
97 97 39 39 
Variable rate with average rates in 2020 from 2.3% to 2.7% due through 2027
13 13 
Total long-term debt8,141 8,090 7,944 7,880 
Less: current maturities(67)(67)(62)(62)
Total long-term debt, less current maturities$8,074 $8,023 $7,882 $7,818 
(1) €317 and €450 at December 31, 2020 and 2019

The estimated fair value of the Company’s long-term borrowings, using a market approach incorporating level 2 inputs such as quoted market prices for the same or similar issues, was $8,617 at December 31, 2020 and $8,410 at December 31, 2019.

The revolving credit facilities include provisions for letters of credit up to $310 that reduce the amount of borrowing capacity otherwise available. At December 31, 2020, the Company’s available borrowing capacity under the credit facilities was $1,585, equal to the facilities’ aggregate capacity of $1,650 less $65 of outstanding letters of credit. The interest rate on the facilities can vary from LIBOR or EURIBOR, with a floor of zero, plus a margin of up to 1.55%, depending on the facility, based on the Company's leverage ratio. The revolving credit facilities and term loan facilities require the Company to maintain a leverage ratio of no greater than 5.00 times at December 31, 2020. The Company was in compliance with all covenants as of December 31, 2020.

The weighted average interest rates were as follows: 
202020192018
Short-term debt1.9 %2.6 %1.0 %
Revolving credit facilities2.8 %3.8 %3.2 %

Aggregate maturities of long-term debt, excluding unamortized discounts and debt issuance costs, for the five years subsequent to 2020 are $67, $901, $2,185, $1,966 and $743. Cash payments for interest during 2020, 2019 and 2018 were $302, $362 and $334.