XML 56 R42.htm IDEA: XBRL DOCUMENT v3.6.0.2
Agreement with SK hynix Agreement (Tables)
12 Months Ended
Dec. 31, 2016
SK Hynix [Member]  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Estimated fair value of settlement
The estimated SK hynix Fair Value is determined as follows:
(in millions)
Estimated SK hynix Fair Value
Antitrust litigation settlement
$
4.0

Settlement of past infringement
280.0

License agreement
250.0

Total SK hynix Fair Value
$
534.0

Allocated consideration of settlement agreement
Based on the estimated SK hynix Fair Value, the total consideration of $240.0 million was allocated to the following elements:
(in millions)
Allocated Consideration
Antitrust litigation settlement
$
1.9

Settlement of past infringement
125.8

License agreement
112.3

Total original consideration
$
240.0

Schedule of cash receipts
The cash receipts and remaining future cash receipts from the agreements with SK hynix are expected to be recognized as follows assuming no adjustments to the payments under the terms of the agreements (and assuming the option to make the lower payments begins with payments made during the middle of 2018):
 
Received
 in
 
Estimated to Be Received in
 
Total Estimated
Cash Receipts
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
2020
 
2021 and thereafter
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Royalty revenue
$
23.6

 
$
47.3

 
$
55.3

 
$
63.9

 
$
48.0

 
$
40.0

 
$
32.0

 
$
48.0

 
$
168.0

 
$
526.1

Gain from settlement
0.4

 
0.7

 
0.7

 
0.1

 

 

 

 

 

 
1.9

Total
$
24.0

 
$
48.0

 
$
56.0

 
$
64.0

 
$
48.0

 
$
40.0

 
$
32.0

 
$
48.0

 
$
168.0

 
$
528.0

Micron Agreement [Member]  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Estimated fair value of settlement
The estimated Micron Fair Value is determined as follows:
(in millions)
Estimated Micron Fair Value
Antitrust litigation settlement
$
8.0

Settlement of past infringement
235.0

License agreement
440.0

Total Micron Fair Value
$
683.0

Allocated consideration of settlement agreement
Based on the estimated Micron Fair Value, the total consideration of $280.0 million was allocated to the following elements:
(in millions)
Allocated Consideration
Antitrust litigation settlement
$
3.3

Settlement of past infringement
96.3

License agreement
180.4

Total consideration
$
280.0

Schedule of cash receipts
The cash receipts and remaining future cash receipts from the agreements with Micron are expected to be recognized as follows assuming no adjustments to the payments under the terms of the agreements:
 
Received
 in
 
Estimated to Be Received in
 
Total Estimated
Cash Receipts
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
2020
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Royalty revenue
$
5.3

 
$
38.7

 
$
38.7

 
$
39.5

 
$
40.0

 
$
40.0

 
$
40.0

 
$
34.5

 
$
276.7

Gain from settlement
0.2

 
1.3

 
1.3

 
0.5

 

 

 

 

 
3.3

Total
$
5.5

 
$
40.0

 
$
40.0

 
$
40.0

 
$
40.0

 
$
40.0

 
$
40.0

 
$
34.5

 
$
280.0