XML 91 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CAPITAL STOCK (Tables)
12 Months Ended
Dec. 28, 2019
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Reconciliation of Net Earnings Attributable to Common Shareholders and Weighted Average Shares Outstanding used to Calculate Basic and Diluted Earnings Per Share The following table reconciles net earnings attributable to common shareowners and the weighted-average shares outstanding used to calculate basic and diluted earnings per share for the fiscal years ended December 28, 2019, December 29, 2018, and December 30, 2017.
 
2019
 
2018
 
2017
Numerator (in millions):
 
 
 
 
 
Net Earnings Attributable to Common Shareowners
$
955.8

 
$
605.2

 
$
1,227.3

Denominator (in thousands):
 
 
 
 
 
Basic weighted-average shares outstanding
148,365

 
148,919

 
149,629

Dilutive effect of stock contracts and awards
2,193

 
2,724

 
2,820

Diluted weighted-average shares outstanding
150,558

 
151,643

 
152,449

Earnings per share of common stock:
 
 
 
 
 
Basic
$
6.44

 
$
4.06

 
$
8.20

Diluted
$
6.35

 
$
3.99

 
$
8.05


Weighted-Average Stock Options, Warrants and Equity Purchase Contracts Not Included in Computation of Diluted Shares Outstanding
The following weighted-average stock options were not included in the computation of diluted shares outstanding because the effect would be anti-dilutive (in thousands):
 
2019
 
2018
 
2017
Number of stock options
2,151

 
1,339

 
389


Common Stock Share Activity Common stock activity for 2019, 2018 and 2017 was as follows:
 
2019
 
2018
 
2017
Outstanding, beginning of year
151,302,450

 
154,038,031

 
152,559,767

Issued from treasury
2,391,336

 
941,854

 
1,680,339

Returned to treasury
(187,377
)
 
(3,677,435
)
 
(202,075
)
Outstanding, end of year
153,506,409

 
151,302,450

 
154,038,031

Shares subject to the forward share purchase contract
(3,645,510
)
 
(3,645,510
)
 
(3,645,510
)
Outstanding, less shares subject to the forward share purchase contract
149,860,899

 
147,656,940

 
150,392,521


Common Stock Shares Reserved for Issuance under Various Employee and Director Stock Plans Common stock shares reserved for issuance under various employee and director stock plans at December 28, 2019 and December 29, 2018 are as follows:
 
 
2019
 
2018
Employee stock purchase plan
1,593,759

 
1,606,224

Other stock-based compensation plans
11,330,531

 
14,277,893

Total shares reserved
12,924,290

 
15,884,117


Weighted Average Assumptions that were Granted as Part of Merger
 
2019
 
2018
 
2017
Average expected volatility
25.0
%
 
23.0
%
 
20.0
%
Dividend yield
1.8
%
 
2.0
%
 
1.5
%
Risk-free interest rate
1.5
%
 
2.9
%
 
2.2
%
Expected term
5.3 years

 
5.3 years

 
5.2 years

Fair value per option
$
30.09

 
$
26.54

 
$
30.71

Weighted-average vesting period
2.8 years

 
2.9 years

 
2.9 years


Number of Stock Options and Weighted-average Exercise Prices
The number of stock options and weighted-average exercise prices as of December 28, 2019 are as follows:
 
Options
 
Price
Outstanding, beginning of year
7,352,263

 
$
107.36

Granted
1,225,750

 
150.69

Exercised
(1,851,761
)
 
78.17

Forfeited
(271,581
)
 
144.05

Outstanding, end of year
6,454,671

 
$
122.42

Exercisable, end of year
3,720,639

 
$
105.71


Outstanding and Exercisable Stock Option
Outstanding and exercisable stock option information at December 28, 2019 follows:
 
Outstanding Stock Options
 
Exercisable Stock Options
Exercise Price Ranges
Options
 
Weighted-
Average
Remaining
Contractual Life
 
Weighted-
Average
Exercise Price
 
Options
 
Weighted-
Average
Remaining
Contractual Life
 
Weighted-
Average
Exercise Price
$75.00 and below
991,566

 
1.64
 
$
64.69

 
991,566

 
1.64
 
$
64.69

$75.01 — $125.00
2,154,836

 
5.91
 
107.44

 
1,932,443

 
5.80
 
106.10

$125.01 and higher
3,308,269

 
8.97
 
149.48

 
796,630

 
8.13
 
155.84

 
6,454,671

 
6.83
 
$
122.42

 
3,720,639

 
5.19
 
$
105.71


Summary of Non-Vested Restricted Stock Unit Activity and Long-Term Performance Awards
A summary of non-vested restricted stock unit and award activity as of December 28, 2019, and changes during the twelve month period then ended is as follows:
 
Restricted Share
Units & Awards
 
Weighted-Average
Grant
Date Fair Value
Non-vested at December 29, 2018
1,074,735

 
$
129.65

Granted
282,598

 
149.14

Vested
(372,571
)
 
119.92

Forfeited
(118,242
)
 
136.62

Non-vested at December 28, 2019
866,520

 
$
139.23


Restricted Share Units & Awards  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Non-Vested Restricted Stock Unit Activity and Long-Term Performance Awards
A summary of the activity pertaining to the maximum number of shares that may be issued is as follows:
 
Share Units
 
Weighted-Average
Grant
Date Fair Value
Non-vested at December 29, 2018
627,407

 
$
116.85

Granted
639,957

 
123.01

Vested
(154,217
)
 
86.56

Forfeited
(105,910
)
 
91.12

Non-vested at December 28, 2019
1,007,237

 
$
128.10