XML 46 R30.htm IDEA: XBRL DOCUMENT
v3.22.0.1

SELECTED QUARTERLY FINANCIAL DATA (unaudited) | 12 Months Ended
--- | ---
Jan. 01, 2022
Quarterly Financial Data [Abstract] |
SELECTED QUARTERLY FINANCIAL DATA (unaudited) | SELECTED QUARTERLY FINANCIAL DATA (unaudited)
|  | Quarter |  |
(Millions of Dollars, except per share amounts) |  | First |  | Second |  | Third |  | Fourth |  | Year
2021 |  |  |  |  |  |  |  |  |  |
Net Sales |  | $ | 3,803.5 |  |  | $ | 3,880.0 |  |  | $ | 3,865.4 |  |  | $ | 4,068.3 |  |  | $ | 15,617.2 |
Gross profit |  | 1,413.7 |  |  | 1,386.4 |  |  | 1,241.6 |  |  | 1,152.5 |  |  | 5,194.2 |
Selling, general and administrative (1) |  | 731.3 |  |  | 778.5 |  |  | 783.8 |  |  | 946.8 |  |  | 3,240.4 |
Net earnings from continuing operations |  | 470.4 |  |  | 442.7 |  |  | 394.0 |  |  | 291.5 |  |  | 1,598.6 |
Less: Net losses attributable to non-controlling interest |  | (0.6) |  |  | (1.0) |  |  | (0.1) |  |  | — |  |  | (1.7) |
Less: Preferred stock dividends and beneficial conversion feature |  | 9.4 |  |  | 4.8 |  |  | — |  |  | — |  |  | 14.2 |
Net Earnings from Continuing Operations Attributable to Common Shareowners |  | $ | 461.6 |  |  | $ | 438.9 |  |  | $ | 394.1 |  |  | $ | 291.5 |  |  | $ | 1,586.1 |
Add: Contract adjustment payments accretion |  | 0.2 |  |  | 0.3 |  |  | 0.4 |  |  | 0.4 |  |  | 1.3 |
Net earnings from Continuing Operations Attributable to Common Shareowners - Diluted |  | $ | 461.8 |  |  | $ | 439.2 |  |  | $ | 394.5 |  |  | $ | 291.9 |  |  | $ | 1,587.4 |
Net earnings from discontinued operations |  | 16.4 |  |  | 15.7 |  |  | 20.1 |  |  | 36.7 |  |  | 88.9 |
Net Earnings Attributable to Common Shareowners - Diluted |  | $ | 478.2 |  |  | $ | 454.9 |  |  | $ | 414.6 |  |  | $ | 328.6 |  |  | $ | 1,676.3 |
Basic earnings per share of common stock: |  |  |  |  |  |  |  |  |  |
Continuing operations |  | $ | 2.93 |  |  | $ | 2.77 |  |  | $ | 2.47 |  |  | $ | 1.83 |  |  | $ | 9.99 |
Discontinued operations |  | $ | 0.10 |  |  | $ | 0.10 |  |  | $ | 0.13 |  |  | $ | 0.23 |  |  | $ | 0.56 |
Total basic earnings per share of common stock |  | $ | 3.04 |  |  | $ | 2.87 |  |  | $ | 2.60 |  |  | $ | 2.06 |  |  | $ | 10.55 |
Diluted earnings per share of common stock |  |  |  |  |  |  |  |  |  |
Continuing operations |  | $ | 2.81 |  |  | $ | 2.66 |  |  | $ | 2.39 |  |  | $ | 1.77 |  |  | $ | 9.62 |
Discontinued operations |  | $ | 0.10 |  |  | $ | 0.09 |  |  | $ | 0.12 |  |  | $ | 0.22 |  |  | $ | 0.54 |
Total diluted earnings per share of common stock |  | $ | 2.91 |  |  | $ | 2.75 |  |  | $ | 2.51 |  |  | $ | 1.99 |  |  | $ | 10.16 |
2020 |  |  |  |  |  |  |  |  |  |
Net Sales |  | $ | 2,760.6 |  |  | $ | 2,806.3 |  |  | $ | 3,488.1 |  |  | $ | 4,002.7 |  |  | $ | 13,057.7 |
Gross profit |  | 882.7 |  |  | 886.5 |  |  | 1,231.9 |  |  | 1,404.3 |  |  | 4,405.4 |
Selling, general and administrative (1) |  | 630.6 |  |  | 618.3 |  |  | 632.1 |  |  | 747.5 |  |  | 2,628.5 |
Net earnings from continuing operations |  | 124.3 |  |  | 241.0 |  |  | 373.6 |  |  | 447.0 |  |  | 1,185.9 |
Less: Net (losses) earnings attributable to non-controlling interest |  | (0.1) |  |  | 0.3 |  |  | 0.3 |  |  | 0.4 |  |  | 0.9 |
Less: Preferred stock dividends and beneficial conversion feature |  | 0.5 |  |  | 4.9 |  |  | 9.4 |  |  | 9.3 |  |  | 24.1 |
Net Earnings from Continuing Operations Attributable to Common Shareowners |  | $ | 123.9 |  |  | $ | 235.8 |  |  | $ | 363.9 |  |  | $ | 437.3 |  |  | $ | 1,160.9 |
Add: Contract adjustment payments accretion |  | 0.9 |  |  | 0.5 |  |  | 0.1 |  |  | 0.2 |  |  | 1.7 |
Net earnings from Continuing Operations Attributable to Common Shareowners - Diluted |  | $ | 124.8 |  |  | $ | 236.3 |  |  | $ | 364.0 |  |  | $ | 437.5 |  |  | $ | 1,162.6 |
Net earnings (losses) from discontinued operations |  | 8.8 |  |  | (2.3) |  |  | 21.6 |  |  | 20.7 |  |  | 48.8 |
Net Earnings Attributable to Common Shareowners - Diluted |  | $ | 133.6 |  |  | $ | 234.0 |  |  | $ | 385.6 |  |  | $ | 458.2 |  |  | $ | 1,211.4 |
Basic earnings per share of common stock: |  |  |  |  |  |  |  |  |  |
Continuing operations |  | $ | 0.82 |  |  | $ | 1.54 |  |  | $ | 2.33 |  |  | $ | 2.79 |  |  | $ | 7.53 |
Discontinued operations |  | $ | 0.06 |  |  | $ | (0.01) |  |  | $ | 0.14 |  |  | $ | 0.13 |  |  | $ | 0.32 |
Total basic earnings per share of common stock |  | $ | 0.88 |  |  | $ | 1.52 |  |  | $ | 2.47 |  |  | $ | 2.92 |  |  | $ | 7.85 |
Diluted earnings per share of common stock |  |  |  |  |  |  |  |  |  |
Continuing operations |  | $ | 0.77 |  |  | $ | 1.46 |  |  | $ | 2.24 |  |  | $ | 2.68 |  |  | $ | 7.16 |
Discontinued operations |  | $ | 0.05 |  |  | $ | (0.01) |  |  | $ | 0.13 |  |  | $ | 0.13 |  |  | $ | 0.30 |
Total diluted earnings per share of common stock |  | $ | 0.83 |  |  | $ | 1.45 |  |  | $ | 2.37 |  |  | $ | 2.80 |  |  | $ | 7.46 |
(1) Includes provision for credit losses. The quarterly amounts above have been adjusted for the divestiture of the CSS business, which has been excluded from continuing operations and is reported as a discontinued operation. Refer to Note T, Divestitures, of the Notes to Consolidated Financial Statements in Item 8 for further discussion. The 2021 year-to-date results above include $195 million of pre-tax acquisition-related and other charges, a $64 million tax benefit related to the pre-tax acquisition-related and other charges, as well as $11 million of after-tax charges related to the Company's share of equity method investment earnings. The net impact of the above items and effect on diluted earnings per share by quarter was as follows:
Acquisition-Related Charges & Other |  | Diluted EPS Impact
• Q1 2021 — $24 million loss ($18 million after-tax and equity interest) |  | $(0.11) per diluted share
• Q2 2021 — $33 million loss ($36 million after-tax and equity interest) |  | $(0.22) per diluted share
• Q3 2021 — $33 million loss ($26 million after-tax and equity interest) |  | $(0.15) per diluted share
• Q4 2021 — $105 million loss ($62 million after-tax and equity interest) |  | $(0.37) per diluted share
The 2020 year-to-date results above include $326 million of pre-tax acquisition-related and other charges, a $193 million tax benefit related to the pre-tax acquisition-related and other charges and a one-time tax benefit related to a supply chain reorganization, as well as $10 million of after-tax charges related to the Company's share of equity method investment earnings. The net impact of the above items and effect on diluted earnings per share by quarter was as follows:
Acquisition-Related Charges & Other |  | Diluted EPS Impact
• Q1 2020 — $47 million loss ($38 million after-tax and equity interest) |  | $(0.24) per diluted share
• Q2 2020 — $135 million loss ($13 million benefit after-tax and equity interest) |  | $0.08 per diluted share
• Q3 2020 — $78 million loss ($62 million after-tax and equity interest) |  | $(0.38) per diluted share
• Q4 2020 — $66 million loss ($56 million after-tax and equity interest) |  | $(0.34) per diluted share

X
- References No definition available. + Details
Name: | us-gaap_QuarterlyFinancialDataAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for quarterly financial data. Includes, but is not limited to, tabular presentation of financial information for fiscal quarters, effect of year-end adjustments, and an explanation of matters or transactions that affect comparability of the information. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -URI http://asc.fasb.org/topic&trid=2126967 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section 50 -Paragraph 1B -URI http://asc.fasb.org/extlink&oid=124502072&loc=SL124452896-108306 + Details
Name: | us-gaap_QuarterlyFinancialInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration