XML 45 R32.htm IDEA: XBRL DOCUMENT
v3.23.2

LONG-TERM DEBT AND FINANCING ARRANGEMENTS (Tables) | 6 Months Ended
--- | ---
Jul. 01, 2023
Debt Disclosure [Abstract] |
Long-Term Debt and Financing Arrangements |
|  | July 1, 2023 |  | December 31, 2022
(Millions of Dollars) | Interest Rate | Notional Value | Unamortized Discount | Unamortized Gain/(Loss) Terminated Swaps 1 | Purchase Accounting FV Adjustment | Deferred Financing Fees | Carrying Value |  | Carrying Value
Notes payable due 2025 | 2.30% | $ | 500.0 |  | $ | (0.4) |  | $ | — |  | $ | — |  | $ | (1.4) |  | $ | 498.2 |  |  | $ | 497.7 |
Notes payable due 2026 | 3.40% | 500.0 |  | (0.3) |  | — |  | — |  | (1.1) |  | 498.6 |  |  | 498.3 |
Notes payable due 2026 | 6.27% | 350.0 |  | — |  | — |  | — |  | (1.4) |  | 348.6 |  |  | — |
Notes payable due 2026 | 3.42% | 25.0 |  | — |  | — |  | 1.3 |  | (0.1) |  | 26.2 |  |  | 26.4 |
Notes payable due 2026 | 1.84% | 27.2 |  | — |  | — |  | 1.2 |  | (0.2) |  | 28.2 |  |  | 28.0 |
Notes payable due 2028 | 6.00% | 400.0 |  | (0.4) |  | — |  | — |  | (2.0) |  | 397.6 |  |  | — |
Notes payable due 2028 | 7.05% | 150.0 |  | — |  | 5.4 |  | 5.3 |  | — |  | 160.7 |  |  | 161.8 |
Notes payable due 2028 | 4.25% | 500.0 |  | (0.2) |  | — |  | — |  | (2.4) |  | 497.4 |  |  | 497.2 |
Notes payable due 2028 | 3.52% | 50.0 |  | — |  | — |  | 3.5 |  | (0.2) |  | 53.3 |  |  | 53.7 |
Notes payable due 2030 | 2.30% | 750.0 |  | (1.7) |  | — |  | — |  | (3.5) |  | 744.8 |  |  | 744.5 |
Notes payable due 2032 | 3.00% | 500.0 |  | (0.8) |  | — |  | — |  | (3.1) |  | 496.1 |  |  | 495.9 |
Notes payable due 2040 | 5.20% | 400.0 |  | (0.2) |  | (25.3) |  | — |  | (2.4) |  | 372.1 |  |  | 371.3 |
Notes payable due 2048 | 4.85% | 500.0 |  | (0.5) |  | — |  | — |  | (4.6) |  | 494.9 |  |  | 494.8 |
Notes payable due 2050 | 2.75% | 750.0 |  | (1.8) |  | — |  | — |  | (7.7) |  | 740.5 |  |  | 740.3 |
Notes payable due 2060 (junior subordinated) | 4.00% | 750.0 |  | — |  | — |  | — |  | (8.7) |  | 741.3 |  |  | 741.2 |
Other, payable in varying amounts 2024 through 2027 | 4.10%-4.31% | 2.5 |  | — |  | — |  | — |  | — |  | 2.5 |  |  | 3.0 |
Total Long-term debt, including current maturities |  | $ | 6,154.7 |  | $ | (6.3) |  | $ | (19.9) |  | $ | 11.3 |  | $ | (38.8) |  | $ | 6,101.0 |  |  | $ | 5,354.1 |
Less: Current maturities of long-term debt |  |  |  |  |  |  | (1.1) |  |  | (1.2) |
Long-term debt |  |  |  |  |  |  | $ | 6,099.9 |  |  | $ | 5,352.9 |
1 Unamortized gain/(loss) associated with interest rate swaps are more fully discussed in Note H, Financial Instruments.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69E Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-2 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-1A Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480848/942-470-50-3 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-8 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-6 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-7 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration