XML 44 R27.htm IDEA: XBRL DOCUMENT
v3.25.0.1

INCOME TAXES | 12 Months Ended
--- | ---
Dec. 28, 2024
Income Tax Disclosure [Abstract] |
INCOME TAXES | INCOME TAXES Significant components of the Company’s deferred tax assets and liabilities, excluding 2023 amounts classified as held for sale, at the end of each fiscal year were as follows:
(Millions of Dollars) | 2024 |  | 2023
Deferred tax liabilities: |  |  |
Depreciation | $ | 73.9 |  |  | $ | 114.6 |
Intangible assets | 799.6 |  |  | 817.7 |
Liability on undistributed foreign earnings | 11.8 |  |  | 14.8 |
Lease right-of-use asset | 118.1 |  |  | 126.5 |
Inventory | — |  |  | 32.6 |
Other | 37.4 |  |  | 44.2 |
Total deferred tax liabilities | $ | 1,040.8 |  |  | $ | 1,150.4 |
Deferred tax assets: |  |  |
Employee benefit plans | $ | 137.9 |  |  | $ | 154.8 |
Basis differences in liabilities | 139.5 |  |  | 100.8 |
Operating loss, capital loss and tax credit carryforwards | 983.7 |  |  | 826.5 |
Lease liability | 123.3 |  |  | 129.1 |
Intangible assets | 636.2 |  |  | 681.3 |
Basis difference in debt obligations | — |  |  | 249.1 |
Capitalized research and development costs | 205.3 |  |  | 194.6 |
Interest expense carryforward | 207.2 |  |  | 152.7 |
Inventory | 22.5 |  |  | — |
Other | 151.3 |  |  | 159.1 |
Total deferred tax assets | $ | 2,606.9 |  |  | $ | 2,648.0 |
Net Deferred Tax Asset before Valuation Allowance | $ | 1,566.1 |  |  | $ | 1,497.6 |
Valuation Allowance | $ | (967.8) |  |  | $ | (1,046.9) |
Net Deferred Tax Asset after Valuation Allowance | $ | 598.3 |  |  | $ | 450.7 |
A valuation allowance is recorded on certain deferred tax assets if it has been determined it is more likely than not that all or a portion of these assets will not be realized. The Company recorded a valuation allowance of $967.8 million and $1,046.9 million on deferred tax assets existing as of December 28, 2024 and December 30, 2023, respectively. The valuation allowances in 2024 and 2023 are primarily attributable to foreign and state net operating loss carryforwards, certain intangible assets, foreign capital loss carryforwards, foreign tax credits, and state tax credits. As of December 28, 2024, the Company has approximately $4.3 billion of unremitted foreign earnings and profits. Of the total amount, the Company has provided for deferred taxes of $11.8 million on approximately $1.0 billion, which is not indefinitely reinvested primarily due to the changes brought about by the Tax Cuts and Jobs Act. The Company otherwise continues to consider the remaining undistributed earnings of its foreign subsidiaries to be permanently reinvested based on its current plans for use outside of the U.S. and accordingly no taxes have been provided on such earnings. The cash held by the Company’s non-U.S. subsidiaries for indefinite reinvestment is generally used to finance foreign operations and investments, including acquisitions. The income taxes applicable to such earnings and other outside basis differences are not readily determinable or practicable to calculate. As of December 28, 2024, the Company has approximately $1.6 billion and $3.8 billion of net operating loss carryforwards available to reduce future tax obligations in certain U.S. state and foreign jurisdictions, respectively. The Company’s foreign net operating loss carryforwards primarily relate to its subsidiaries’ operations in Luxembourg ($2.3 billion), United Kingdom ($947.3 million), France ($187.3 million), Germany ($108.9 million), Brazil ($76.8 million), and other foreign jurisdictions ($169.5 million). The net operating loss carryforwards have various expiration dates beginning in 2025 with certain jurisdictions having indefinite carryforward periods. The foreign capital loss carryforwards of $19.4 million as of December 28, 2024 have indefinite carryforward periods. U.S. foreign tax credit carryforward balance as of December 28, 2024 totaled $17.0 million with various expiration dates beginning in 2027. State tax credit carryforward balance as of December 28, 2024 totaled $20.0 million. The carryforward balance is made up of various credit types spanning multiple state taxing jurisdictions and various expiration dates beginning in 2025. The components of earnings (loss) from continuing operations before income taxes consisted of the following:
(Millions of Dollars) | 2024 |  | 2023 |  | 2022
United States | $ | (925.4) |  |  | $ | (1,385.0) |  |  | $ | (1,233.8) |
Foreign | 1,166.5 |  |  | 1,009.3 |  |  | 1,271.7 |
Earnings (loss) before income taxes | $ | 241.1 |  |  | $ | (375.7) |  |  | $ | 37.9 |
Income taxes on continuing operations consisted of the following:
(Millions of Dollars) | 2024 |  | 2023 |  | 2022
Current: |  |  |  |  |
Federal | $ | 4.3 |  |  | $ | 5.8 |  |  | $ | (79.0) |
Foreign | 174.9 |  |  | 307.4 |  |  | 248.6 |
State | 2.8 |  |  | 17.1 |  |  | (16.7) |
Total current | $ | 182.0 |  |  | $ | 330.3 |  |  | $ | 152.9 |
Deferred: |  |  |  |  |
Federal | $ | (181.5) |  |  | $ | (158.2) |  |  | $ | (61.2) |
Foreign | (17.5) |  |  | (218.3) |  |  | (222.5) |
State | (28.2) |  |  | (47.8) |  |  | (1.6) |
Total deferred | (227.2) |  |  | (424.3) |  |  | (285.3) |
Income taxes on continuing operations | $ | (45.2) |  |  | $ | (94.0) |  |  | $ | (132.4) |
Net income taxes paid for continuing operations during 2024, 2023 and 2022 were $352.3 million, $415.2 million and $482.6 million, respectively. The 2024, 2023 and 2022 amounts include refunds of $53.1 million, $25.3 million and $41.8 million, respectively. The reconciliation of the U.S. federal statutory income tax provision to Income taxes on continuing operations in the Consolidated Statements of Operations is as follows:
(Millions of Dollars) | 2024 |  | 2023 |  | 2022
Tax at statutory rate | $ | 50.6 |  |  | $ | (78.9) |  |  | $ | 8.0 |
State income taxes, net of federal benefits | (21.2) |  |  | (23.6) |  |  | (19.3) |
Foreign tax rate differential | (0.9) |  |  | (48.0) |  |  | (28.8) |
Uncertain tax benefits | (8.6) |  |  | 30.5 |  |  | 26.3 |
Change in valuation allowance | (28.1) |  |  | 33.5 |  |  | (25.1) |
Change in deferred tax liabilities on undistributed foreign earnings | 1.2 |  |  | — |  |  | 12.8 |
Stock-based compensation | 8.0 |  |  | 8.2 |  |  | 7.3 |
Change in tax rates | 0.7 |  |  | 0.2 |  |  | (5.5) |
Tax credits | (20.2) |  |  | (17.8) |  |  | (10.3) |
U.S. federal tax expense on foreign earnings | 15.9 |  |  | 63.6 |  |  | 51.6 |
Intra-entity asset transfer of intellectual property | — |  |  | (131.3) |  |  | (153.3) |
Withholding taxes | 13.6 |  |  | 38.9 |  |  | 5.4 |
Impairment on assets held for sale | 4.0 |  |  | 30.4 |  |  | — |
Capital loss | (64.4) |  |  | — |  |  | — |
Global minimum taxes | 3.9 |  |  | — |  |  | — |
Other | 0.3 |  |  | 0.3 |  |  | (1.5) |
Income taxes on continuing operations | $ | (45.2) |  |  | $ | (94.0) |  |  | $ | (132.4) |
The Company conducts business globally and, as a result, files income tax returns in the U.S. federal jurisdiction and various state and foreign jurisdictions. In the normal course, the Company is subject to examinations by taxing authorities throughout the world. The Internal Revenue Service is currently examining the Company's consolidated U.S. income tax returns for the 2017 through 2019 tax years. With few exceptions, as of December 28, 2024, the Company is no longer subject to U.S. federal, state, local, or foreign examinations by tax authorities for years before 2012. The Company’s liabilities for unrecognized tax benefits relate to U.S. and various foreign jurisdictions. The following table summarizes the activity related to the unrecognized tax benefits:
(Millions of Dollars) | 2024 |  | 2023 |  | 2022
Balance at beginning of year | $ | 481.3 |  |  | $ | 502.7 |  |  | $ | 487.7 |
Additions based on tax positions related to current year | 41.4 |  |  | 20.9 |  |  | 27.2 |
Additions based on tax positions related to prior years | 10.2 |  |  | 20.4 |  |  | 41.1 |
Reductions based on tax positions related to prior years | (41.6) |  |  | (8.2) |  |  | (37.8) |
Settlements | (10.2) |  |  | (16.2) |  |  | (7.0) |
Statute of limitations expirations | (28.7) |  |  | (16.8) |  |  | (8.5) |
Reclassification to long-term liabilities held for sale | — |  |  | (21.5) |  |  | — |
Balance at end of year | $ | 452.4 |  |  | $ | 481.3 |  |  | $ | 502.7 |
The gross unrecognized tax benefits at December 28, 2024 and December 30, 2023 include $447.1 million and $475.7 million, respectively, of tax benefits that, if recognized, would impact the effective tax rate. The liability for potential penalties and interest related to unrecognized tax benefits, excluding 2023 amounts reclassified to liabilities held for sale, increased by $1.0 million in 2024, increased by $15.5 million in 2023 and decreased by $11.2 million in 2022. The liability for potential penalties and interest totaled $65.3 million as of December 28, 2024, $64.3 million as of December 30, 2023, and $48.8 million as of December 31, 2022. The Company classifies all tax-related interest and penalties as income tax expense. The Company considers many factors when evaluating and estimating its tax positions and the impact on income tax expense, which may require periodic adjustments, and which may not accurately anticipate actual outcomes. It is reasonably possible that the amount of the unrecognized benefit with respect to certain of the Company's unrecognized tax positions will significantly increase or decrease within the next twelve months. However, based on the uncertainties associated with finalizing audits with the relevant tax authorities including formal legal proceedings, it is not possible to reasonably estimate the impact of any such change.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration