XML 63 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1

EMPLOYEE BENEFIT PLANS (Tables)

12 Months Ended

Dec. 28, 2024

Retirement Benefits [Abstract]

Schedule of Expense (Benefit) for Defined Contribution Plans

The expense (benefit) for defined contribution plans, aside from the earlier discussed ESOP plans, are as follows:

(Millions of Dollars)			2024						2023						2022
Multi-employer plan expense			$	3.7					$	3.5					$	6.0
Other defined contribution plan expense (benefit)			$	45.7					$	43.3					$	(2.4)

Schedule of Components of Net Periodic Pension Expense (Benefit) and Post-Retirement Benefit Expense

The components of net periodic pension expense (benefit) are as follows:

			U.S. Plans																		Non-U.S. Plans
(Millions of Dollars)			2024						2023						2022						2024						2023						2022
Service cost			$	6.4					$	8.1					$	6.2					$	12.2					$	11.2					$	15.1
Interest cost			51.6						54.7						33.6						41.7						43.4						22.9
Expected return on plan assets			(60.8)						(62.1)						(60.9)						(43.9)						(41.5)						(37.7)
Amortization of prior service cost (credit)			0.6						0.8						0.9						(0.7)						(0.7)						(0.7)
Actuarial loss amortization			8.1						8.9						5.9						4.4						3.4						7.9
Special termination benefit			—						—						—						—						0.3						—
Settlement / curtailment loss			—						0.3						0.2						3.5						0.7						0.2
Net periodic pension expense (benefit)			$	5.9					$	10.7					$	(14.1)					$	17.2					$	16.8					$	7.7

Net periodic post-retirement benefit expense was comprised of the following:

			Other Benefit Plans
(Millions of Dollars)			2024						2023						2022
Service cost			$	0.3					$	0.3					$	0.3
Interest cost			1.7						2.0						1.5
Amortization of prior service credit			0.1						0.1						—
Actuarial gain amortization			(1.4)						(1.4)						(0.7)
Settlement / curtailment gain			—						—						(0.4)
Special termination benefit			—						—						6.9
Net periodic post-retirement expense			$	0.7					$	1.0					$	7.6

Schedule of Changes in Plan Assets and Benefit Obligations Recognized in Accumulated Other Comprehensive Income

Changes in plan assets and benefit obligations recognized in Accumulated other comprehensive loss in 2024 are as follows:

(Millions of Dollars)			2024
Current year actuarial gain			$	(47.9)
Amortization of actuarial loss			(11.1)
Prior service cost from plan amendments			0.2
Settlement / curtailment loss			(3.5)
Currency / other			(1.2)
Total decrease recognized in Accumulated other comprehensive loss (pre-tax)			$	(63.5)

Schedule of Changes in Pension and Other Post-retirement Benefit Obligations, Fair Value of Plan Assets

The changes in the pension and other post-retirement benefit obligations, fair value of plan assets, as well as amounts recognized in the Consolidated Balance Sheets, are shown below.

			U.S. Plans												Non-U.S. Plans												Other Benefits
(Millions of Dollars)			2024						2023						2024						2023						2024						2023
Change in benefit obligation
Benefit obligation at end of prior year			$	1,090.3					$	1,083.5					$	999.1					$	931.0					$	35.2					$	42.8
Service cost			6.4						8.1						12.2						11.2						0.3						0.3
Interest cost			51.6						54.7						41.7						43.4						1.7						2.0
Special termination benefit			—						—						—						0.3						—						—
Settlements/curtailments			—						(5.6)						(14.5)						(7.6)						—						—
Actuarial (gain) loss			(46.7)						40.2						(92.6)						26.6						(1.4)						(2.3)
Plan amendments			0.1						—						0.1						—						—						—
Foreign currency exchange rate changes			—						—						(29.2)						46.5						(1.1)						0.3
Participant contributions			—						—						0.2						0.2						—						—
Acquisitions, divestitures, and other			(4.6)						(7.7)						(2.8)						(2.7)						—						—
Benefits paid			(84.6)						(82.9)						(52.6)						(49.8)						(7.7)						(7.9)
Benefit obligation at end of year			$	1,012.5					$	1,090.3					$	861.6					$	999.1					$	27.0					$	35.2
Change in plan assets
Fair value of plan assets at end of prior year			$	979.2					$	967.3					$	831.0					$	783.4					$	—					$	—
Actual return on plan assets			21.1						93.4						(6.1)						50.1						—						—
Participant contributions			—						—						0.2						0.2						—						—
Employer contributions			12.3						14.7						20.9						19.6						7.7						7.9
Settlements			—						(5.6)						(16.9)						(11.3)						—						—
Foreign currency exchange rate changes			—						—						(14.4)						41.5						—						—
Acquisitions, divestitures, and other			(4.6)						(7.7)						(2.4)						(2.7)						—						—
Benefits paid			(84.6)						(82.9)						(52.6)						(49.8)						(7.7)						(7.9)
Fair value of plan assets at end of plan year			$	923.4					$	979.2					$	759.7					$	831.0					$	—					$	—
Funded status — assets less than benefit obligation			$	(89.1)					$	(111.1)					$	(101.9)					$	(168.1)					$	(27.0)					$	(35.2)
Unrecognized prior service cost (credit)			1.5						2.1						(13.0)						(13.9)						0.4						0.4
Unrecognized net actuarial loss (gain)			217.9						233.0						121.0						170.2						(19.1)						(19.6)
Net amount recognized			$	130.3					$	124.0					$	6.1					$	(11.8)					$	(45.7)					$	(54.4)

			U.S. Plans												Non-U.S. Plans												Other Benefits
(Millions of Dollars)			2024						2023						2024						2023						2024						2023
Amounts recognized in the Consolidated Balance Sheets
Prepaid benefit cost (non-current)			$	3.8					$	—					$	124.8					$	88.7					$	—					$	—
Current benefit liability			(5.2)						(5.6)						(10.3)						(10.9)						(5.2)						(7.6)
Non-current benefit liability			(87.7)						(105.5)						(216.4)						(245.9)						(21.8)						(27.6)
Net liability recognized			$	(89.1)					$	(111.1)					$	(101.9)					$	(168.1)					$	(27.0)					$	(35.2)

Accumulated other comprehensive loss (pre-tax):
Prior service cost (credit)			$	1.5					$	2.1					$	(13.0)					$	(13.9)					$	0.4					$	0.4
Actuarial loss (gain)			217.9						233.0						121.0						170.2						(19.1)						(19.6)
			219.4						235.1						108.0						156.3						(18.7)						(19.2)
Net amount recognized			$	130.3					$	124.0					$	6.1					$	(11.8)					$	(45.7)					$	(54.4)

The following table provides information regarding pension plans in which projected benefit obligations (inclusive of anticipated future compensation increases) exceed plan assets as of December 28, 2024 and December 30, 2023:

			U.S. Plans												Non-U.S. Plans
(Millions of Dollars)			2024						2023						2024						2023
Projected benefit obligation			$	916.5					$	1,090.3					$	271.9					$	304.5
Fair value of plan assets			$	823.6					$	979.1					$	45.2					$	47.8

Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets

The following table provides information regarding pension plans in which accumulated benefit obligations exceed plan assets as of December 28, 2024 and December 30, 2023:

			U.S. Plans												Non-U.S. Plans
(Millions of Dollars)			2024						2023						2024						2023
Accumulated benefit obligation			$	916.5					$	1,090.3					$	221.1					$	249.9
Fair value of plan assets			$	823.6					$	979.1					$	25.7					$	31.5

Schedule of Assumptions used in Valuing Pension and Post-Retirement Plan Obligations and Net Costs

The major assumptions used in valuing pension and post-retirement plan obligations and net costs were as follows:

			Pension Benefits
			U.S. Plans																		Non-U.S. Plans																		Other Benefits
			2024						2023						2022						2024						2023						2022						2024						2023						2022
Weighted-average assumptions used to determine benefit obligations at year end:
Discount rate			5.55		%				5.04		%				5.36		%				5.04		%				4.43		%				4.70		%				5.74		%				5.45		%				5.47		%
Rate of compensation increase			—						—						—						3.45		%				3.52		%				3.64		%				—						—						—
Weighted-average assumptions used to determine net periodic benefit cost:
Discount rate - service cost			5.27		%				5.58		%				3.14		%				5.18		%				5.23		%				2.67		%				6.33		%				6.64		%				4.41		%
Discount rate - interest cost			4.96		%				5.23		%				2.28		%				4.36		%				4.67		%				1.69		%				5.44		%				5.37		%				2.25		%
Rate of compensation increase			—						—						3.00		%				3.52		%				3.64		%				3.57		%				—						—						—
Expected return on plan assets			6.47		%				6.70		%				4.69		%				5.45		%				5.29		%				3.41		%				—						—						—

Schedule of Asset Allocations by Asset Category and Level of Valuation Inputs within Fair Value Hierarchy

The Company’s worldwide asset allocations at December 28, 2024 and December 30, 2023 by asset category and the level of the valuation inputs within the fair value hierarchy established by ASC 820, Fair Value Measurement, were as follows:

Asset Category (Millions of Dollars)			2024						Level 1						Level 2
Cash and cash equivalents			$	29.7					$	20.3					$	9.4
Equity securities
U.S. equity securities			166.1						48.7						117.4
Foreign equity securities			92.8						24.5						68.3
Fixed income securities
Government securities			647.7						253.5						394.2
Corporate securities			678.9						—						678.9
Insurance contracts			37.7						—						37.7
Other			30.2						—						30.2
Total			$	1,683.1					$	347.0					$	1,336.1

 

Asset Category (Millions of Dollars)			2023						Level 1						Level 2
Cash and cash equivalents			$	40.9					$	25.8					$	15.1
Equity securities
U.S. equity securities			191.5						63.5						128.0
Foreign equity securities			119.7						34.7						85.0
Fixed income securities
Government securities			646.0						239.8						406.2
Corporate securities			736.5						—						736.5
Insurance contracts			39.6						—						39.6
Other			36.0						—						36.0
Total			$	1,810.2					$	363.8					$	1,446.4

Schedule of Expected Future Benefit Payments

Benefit payments, inclusive of amounts attributable to estimated future employee service, are expected to be paid over the next 10 years as follows:

(Millions of Dollars)						Total						Year 1						Year 2						Year 3						Year 4						Year 5						Years 6-10
Future payments						$	1,440.5					$	153.8					$	146.5					$	145.6					$	145.5					$	144.1					$	705.0

X

- References

No definition available.

+ Details

Name:	us-gaap_CompensationAndRetirementDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of benefit obligation and plan assets of defined benefit plan with accumulated benefit obligation in excess of plan assets.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 17
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480482/715-20-55-17

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-3

Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-3

+ Details

Name:	us-gaap_ScheduleOfAccumulatedBenefitObligationsInExcessOfFairValueOfPlanAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the major categories of plan assets of pension plans and/or other employee benefit plans. This information may include, but is not limited to, the target allocation of plan assets, the fair value of each major category of plan assets, and the level within the fair value hierarchy in which the fair value measurements fall.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 715
-SubTopic 20
-Subparagraph (d)(5)
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfAllocationOfPlanAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assumption used to determine benefit obligation and net periodic benefit cost of defined benefit plan. Includes, but is not limited to, discount rate, rate of compensation increase, expected long-term rate of return on plan assets and interest crediting rate.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (k)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfAssumptionsUsedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of benefit obligation and plan assets for defined benefit pension plan with projected benefit obligation in excess of plan assets.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 17
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480482/715-20-55-17

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-3

+ Details

Name:	us-gaap_ScheduleOfBenefitObligationsInExcessOfFairValueOfPlanAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the costs related to the various types of retirement plans including defined benefit pension plan cost, defined contribution plan cost, other postretirement benefit plan cost, and net periodic benefit cost.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-SubTopic 20
-Topic 715
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfCostsOfRetirementPlansTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the changes in plan assets and benefit obligations recognized in other comprehensive income (loss) during the period.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfDefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of benefits expected to be paid by pension plans and/or other employee benefit plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 715
-SubTopic 20
-Subparagraph (f)
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfExpectedBenefitPaymentsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net benefit costs for pension plans and/or other employee benefit plans including service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) recognized due to settlements or curtailments.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 715
-SubTopic 20
-Subparagraph (h)
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfNetBenefitCostsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration