XML 67 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 28, 2024
Income Tax Disclosure [Abstract]  
Schedule of Significant Components of Deferred Tax Assets and Liabilities
Significant components of the Company’s deferred tax assets and liabilities, excluding 2023 amounts classified as held for sale, at the end of each fiscal year were as follows:
(Millions of Dollars)20242023
Deferred tax liabilities:
Depreciation$73.9 $114.6 
Intangible assets799.6 817.7 
Liability on undistributed foreign earnings11.8 14.8 
Lease right-of-use asset118.1 126.5 
Inventory 32.6 
Other37.4 44.2 
Total deferred tax liabilities$1,040.8 $1,150.4 
Deferred tax assets:
Employee benefit plans$137.9 $154.8 
Basis differences in liabilities139.5 100.8 
Operating loss, capital loss and tax credit carryforwards983.7 826.5 
Lease liability 123.3 129.1 
Intangible assets636.2 681.3 
Basis difference in debt obligations
 249.1 
Capitalized research and development costs205.3 194.6 
Interest expense carryforward 207.2 152.7 
Inventory22.5 — 
Other151.3 159.1 
Total deferred tax assets$2,606.9 $2,648.0 
Net Deferred Tax Asset before Valuation Allowance$1,566.1 $1,497.6 
Valuation Allowance$(967.8)$(1,046.9)
Net Deferred Tax Asset after Valuation Allowance$598.3 $450.7 
Schedule of Components of Earnings (Loss) from Continuing Operations Before Income Taxes
The components of earnings (loss) from continuing operations before income taxes consisted of the following:
(Millions of Dollars)202420232022
United States$(925.4)$(1,385.0)$(1,233.8)
Foreign1,166.5 1,009.3 1,271.7 
Earnings (loss) before income taxes$241.1 $(375.7)$37.9 
Schedule of Income Taxes on Continuing Operations
Income taxes on continuing operations consisted of the following:
(Millions of Dollars)202420232022
Current:
Federal$4.3 $5.8 $(79.0)
Foreign174.9 307.4 248.6 
State2.8 17.1 (16.7)
Total current$182.0 $330.3 $152.9 
Deferred:
Federal$(181.5)$(158.2)$(61.2)
Foreign(17.5)(218.3)(222.5)
State(28.2)(47.8)(1.6)
Total deferred(227.2)(424.3)(285.3)
Income taxes on continuing operations$(45.2)$(94.0)$(132.4)
Schedule of Reconciliation of U.S. Federal Statutory Income Tax to Income Taxes on Continuing Operations
The reconciliation of the U.S. federal statutory income tax provision to Income taxes on continuing operations in the Consolidated Statements of Operations is as follows:
(Millions of Dollars)202420232022
Tax at statutory rate$50.6 $(78.9)$8.0 
State income taxes, net of federal benefits(21.2)(23.6)(19.3)
Foreign tax rate differential(0.9)(48.0)(28.8)
Uncertain tax benefits(8.6)30.5 26.3 
Change in valuation allowance(28.1)33.5 (25.1)
Change in deferred tax liabilities on undistributed foreign earnings1.2 — 12.8 
Stock-based compensation8.0 8.2 7.3 
Change in tax rates0.7 0.2 (5.5)
Tax credits(20.2)(17.8)(10.3)
U.S. federal tax expense on foreign earnings15.9 63.6 51.6 
Intra-entity asset transfer of intellectual property (131.3)(153.3)
Withholding taxes13.6 38.9 5.4 
Impairment on assets held for sale4.0 30.4 — 
Capital loss(64.4)— — 
Global minimum taxes    3.9 — — 
Other0.3 0.3 (1.5)
Income taxes on continuing operations$(45.2)$(94.0)$(132.4)
Schedule of Activity Related to Unrecognized Tax Benefits The following table summarizes the activity related to the unrecognized tax benefits:
(Millions of Dollars)202420232022
Balance at beginning of year$481.3 $502.7 $487.7 
Additions based on tax positions related to current year41.4 20.9 27.2 
Additions based on tax positions related to prior years10.2 20.4 41.1 
Reductions based on tax positions related to prior years(41.6)(8.2)(37.8)
Settlements(10.2)(16.2)(7.0)
Statute of limitations expirations(28.7)(16.8)(8.5)
Reclassification to long-term liabilities held for sale (21.5)— 
Balance at end of year$452.4 $481.3 $502.7