XML 50 R31.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions and Dispositions (Tables)
12 Months Ended
Dec. 31, 2016
Acquisitions and Dispositions [Abstract]  
Schedule of final valuation of the long-lived assets
The following table summarizes the allocation of the purchase price to acquire these businesses, which was financed by available cash balances, as well as the assets acquired and liabilities assumed at the respective acquisition dates.  The purchase price allocation for Jungwoo-Mueller is provisional as of December 31, 2016 and subject to change upon completion of the final valuation of the long-lived assets during the measurement period.  During 2016, the valuation of the Great Lakes acquisition was finalized and a deferred tax liability of $4.1 million was recorded that resulted from a basis difference in the long-lived assets acquired.  This resulted in an increase in goodwill.
 
(in thousands)
 
Jungwoo-Mueller
  
Great Lakes
  
Sherwood
  
Turbotec
  
Yorkshire
 
                
Total consideration
 
$
20,533
  
$
70,011
  
$
21,795
  
$
14,138
  
$
30,137
 
 
                    
Allocated to:
                    
Accounts receivable
  
5,551
   
26,079
   
6,490
   
1,936
   
 
Inventories
  
17,616
   
15,233
   
11,892
   
3,247
   
17,579
 
Other current assets
  
1,437
   
22
   
260
   
72
   
1,034
 
Property, plant, and equipment
  
24,191
   
22,771
   
10,327
   
9,080
   
2,103
 
Goodwill
  
442
   
23,208
(1) 
  
   
2,088
   
8,075
(1) 
Intangible assets
  
756
   
27,468
   
(38
)
  
880
   
16,937
 
Other assets
  
58
   
1,413
   
   
59
   
 
Total assets acquired
  
50,051
   
116,194
   
28,931
   
17,362
   
45,728
 
 
                    
Accounts payable
  
7,252
   
36,026
   
6,022
   
1,603
   
10,188
 
Accrued wages & other employee costs
  
   
   
471
   
356
   
1,167
 
Other current liabilities
  
577
   
381
   
487
   
51
   
4,236
 
Long-term debt
  
8,659
   
   
   
   
 
Pension and other postretirement liabilities
  
799
   
5,655
   
   
   
 
Other noncurrent liabilities
  
582
   
4,121
   
156
   
1,214
   
 
Total liabilities assumed
  
17,869
   
46,183
   
7,136
   
3,224
   
15,591
 
                     
Noncontrolling interest
  
11,649
   
   
   
   
 
 
                    
Net assets acquired
 
$
20,533
  
$
70,011
  
$
21,795
  
$
14,138
  
$
30,137
 
 
                    
(1) Tax-deductible goodwill   
                 
Intangible assets identified in the allocation of the purchase price
The following details the total intangible assets identified in the allocation of the purchase price at the respective acquisition dates:

(in thousands)
Estimated Useful Life
 
Jungwoo-Mueller
  
Great Lakes
  
Turbotec
  
Yorkshire
 
 
 
            
Intangible asset type:
 
            
Customer relationships
20 years
 
$
  
$
20,273
  
$
350
  
$
10,699
 
Non-compete agreements
3-5 years
  
   
2,269
   
90
   
4,504
 
Patents and technology
10-15 years
  
756
   
3,104
   
220
   
 
Trade names and licenses
5-10 years
  
   
2,453
   
220
   
1,055
 
Other
2-5 years
  
   
(631
)
  
   
679
 
 
 
                
Total intangible assets
 
 
$
756
  
$
27,468
  
$
880
  
$
16,937