XML 58 R40.htm IDEA: XBRL DOCUMENT
v3.22.4

Goodwill and Other Intangible Assets (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract] |
Changes in the Carrying Amount of Goodwill | The changes in the carrying amount of goodwill by segment were as follows:
(In thousands) |  | Piping Systems |  | Industrial Metals |  | Climate |  | Total
Goodwill |  | $ | 184,699 |  |  | $ | 8,854 |  |  | $ | 23,616 |  |  | $ | 217,169 |
Accumulated impairment charges |  | (40,552) |  |  | (8,853) |  |  | — |  |  | (49,405) |
Balance at December 26, 2020: |  | 144,147 |  |  | 1 |  |  | 23,616 |  |  | 167,764 |
Additions |  | 12,098 |  |  | — |  |  | — |  |  | 12,098 |
Reductions (1) |  | (4,402) |  |  | — |  |  | (1,964) |  |  | (6,366) |
Impairment charges |  | $ | — |  |  | $ | — |  |  | $ | (2,087) |  |  | $ | (2,087) |
Currency translation |  | (79) |  |  | — |  |  | — |  |  | (79) |
Balance at December 25, 2021: |  | 151,764 |  |  | 1 |  |  | 19,565 |  |  | 171,330 |
Reductions (2) |  | (11,216) |  |  | — |  |  | — |  |  | (11,216) |
Currency translation |  | (2,526) |  |  | — |  |  | — |  |  | (2,526) |
Balance at December 31, 2022: |  |  |  |  |  |  |  |
Goodwill |  | 178,574 |  |  | 8,854 |  |  | 19,565 |  |  | 206,993 |
Accumulated impairment charges |  | (40,552) |  |  | (8,853) |  |  | — |  |  | (49,405) |
Goodwill, net |  | $ | 138,022 |  |  | $ | 1 |  |  | $ | 19,565 |  |  | $ | 157,588 |
(1) Includes disposals of Die-Mold and STI businesses. |  |  |  |  |  |  |  |
(2) Includes finalization of the purchase price allocation adjustment for Mueller Middle East of $11.2 million.
Carrying Amount of Intangible Assets | The carrying amount of intangible assets at December 31, 2022 was as follows:
(In thousands) |  | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount
Customer relationships |  | $ | 53,156 |  |  | $ | (15,658) |  |  | $ | 37,498 |
Non-compete agreements |  | 2,333 |  |  | (2,333) |  |  | — |
Patents and technology |  | 18,032 |  |  | (7,570) |  |  | 10,462 |
Trade names and licenses |  | 13,374 |  |  | (6,697) |  |  | 6,677 |
Other |  | 1,676 |  |  | (1,528) |  |  | 148 |
Other intangible assets |  | $ | 88,571 |  |  | $ | (33,786) |  |  | $ | 54,785 |
The carrying amount of intangible assets at December 25, 2021 was as follows:
(In thousands) |  | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount
Customer relationships |  | $ | 55,108 |  |  | $ | (13,803) |  |  | $ | 41,305 |
Non-compete agreements |  | 2,474 |  |  | (2,458) |  |  | 16 |
Patents and technology |  | 18,396 |  |  | (6,501) |  |  | 11,895 |
Trade names and licenses |  | 13,654 |  |  | (5,598) |  |  | 8,056 |
Other |  | 1,676 |  |  | (1,234) |  |  | 442 |
Other intangible assets |  | $ | 91,308 |  |  | $ | (29,594) |  |  | $ | 61,714 |
Amortization Expense for Intangible Assets | Future amortization expense is estimated as follows:
(In thousands) |  | Amount
2023 |  | $ | 5,145 |
2024 |  | 4,930 |
2025 |  | 4,808 |
2026 |  | 4,663 |
2027 |  | 4,662 |
Thereafter |  | 30,577 |
Expected amortization expense |  | $ | 54,785 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (h) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (g) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1A -URI https://asc.fasb.org/extlink&oid=121556970&loc=SL108378252-109267 Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 2 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13854-109267 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 55 -Paragraph 24 -URI https://asc.fasb.org/extlink&oid=122137925&loc=d3e14258-109268 Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration