XML 62 R44.htm IDEA: XBRL DOCUMENT
v3.24.0.1

Goodwill and Other Intangible Assets (Tables) | 12 Months Ended
--- | ---
Dec. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of Changes in the Carrying Amount of Goodwill | The changes in the carrying amount of goodwill by segment were as follows:
(In thousands) |  | Piping Systems |  | Industrial Metals |  | Climate |  | Total
Goodwill |  | $ | 192,316 |  |  | $ | 8,854 |  |  | $ | 21,652 |  |  | $ | 222,822 |
Accumulated impairment charges |  | (40,552) |  |  | (8,853) |  |  | (2,087) |  |  | (51,492) |
Balance at December 25, 2021: |  | 151,764 |  |  | 1 |  |  | 19,565 |  |  | 171,330 |
Reductions (1) |  | (11,216) |  |  | — |  |  | — |  |  | (11,216) |
Currency translation |  | (2,526) |  |  | — |  |  | — |  |  | (2,526) |
Balance at December 31, 2022: |  | 138,022 |  |  | 1 |  |  | 19,565 |  |  | 157,588 |
Reductions (2) |  | (7,007) |  |  | — |  |  | — |  |  | (7,007) |
Currency translation |  | 1,239 |  |  | — |  |  | — |  |  | 1,239 |
Balance at December 30, 2023: |  |  |  |  |  |  |  |
Goodwill |  | 172,806 |  |  | 8,854 |  |  | 21,652 |  |  | 203,312 |
Accumulated impairment charges |  | (40,552) |  |  | (8,853) |  |  | (2,087) |  |  | (51,492) |
Goodwill, net |  | $ | 132,254 |  |  | $ | 1 |  |  | $ | 19,565 |  |  | $ | 151,820 |
(1) Includes finalization of the purchase price allocation adjustment for Mueller Middle East of $11.2 million.
(2) Includes disposal of Heatlink Group business. |  |  |  |  |  |  |  |
Schedule of Carrying Amount of Intangible Assets | The carrying amount of intangible assets at December 30, 2023 was as follows:
(In thousands) |  | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount
Customer relationships |  | $ | 50,009 |  |  | $ | (17,535) |  |  | $ | 32,474 |
Non-compete agreements |  | 2,325 |  |  | (2,325) |  |  | — |
Patents and technology |  | 16,681 |  |  | (8,119) |  |  | 8,562 |
Trade names and licenses |  | 12,092 |  |  | (6,920) |  |  | 5,172 |
Other |  | 1,715 |  |  | (1,715) |  |  | — |
Other intangible assets |  | $ | 82,822 |  |  | $ | (36,614) |  |  | $ | 46,208 |
The carrying amount of intangible assets at December 31, 2022 was as follows:
(In thousands) |  | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount
Customer relationships |  | $ | 53,156 |  |  | $ | (15,658) |  |  | $ | 37,498 |
Non-compete agreements |  | 2,333 |  |  | (2,333) |  |  | — |
Patents and technology |  | 18,032 |  |  | (7,570) |  |  | 10,462 |
Trade names and licenses |  | 13,374 |  |  | (6,697) |  |  | 6,677 |
Other |  | 1,676 |  |  | (1,528) |  |  | 148 |
Other intangible assets |  | $ | 88,571 |  |  | $ | (33,786) |  |  | $ | 54,785 |
Schedule of Amortization Expense for Intangible Assets | Future amortization expense is estimated as follows:
(In thousands) |  | Amount
2024 |  | $ | 4,623 |
2025 |  | 4,505 |
2026 |  | 4,357 |
2027 |  | 4,356 |
2028 |  | 4,117 |
Thereafter |  | 24,250 |
Expected amortization expense |  | $ | 46,208 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482548/350-20-55-24 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1A Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-2 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration