XML 40 R27.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information (Tables)
9 Months Ended
Sep. 28, 2024
Segment Reporting [Abstract]  
Schedule of Segment Information
Summarized segment information is as follows:

 For the Quarter Ended September 28, 2024
(In thousands)Piping SystemsIndustrial MetalsClimateCorporate and EliminationsTotal
Net sales$653,884 $238,014 $128,482 $(22,549)$997,831 
Cost of goods sold459,818 204,406 81,579 (23,334)722,469 
Depreciation and amortization5,082 3,976 1,650 1,002 11,710 
Selling, general, and administrative expense25,383 5,435 7,152 21,649 59,619 
Gain on sale of assets— — (2,667)— (2,667)
Operating income163,601 24,197 40,768 (21,866)206,700 
Interest expense    (113)
Interest income11,145 
Realized and unrealized gains on short-term investments164 
Other expense, net    (122)
Income before income taxes    $217,774 
Segment information (continued):

 For the Quarter Ended September 30, 2023
(In thousands)Piping SystemsIndustrial MetalsClimateCorporate and EliminationsTotal
Net sales$568,151 $141,012 $119,949 $(9,320)$819,792 
Cost of goods sold394,736 119,108 76,133 (10,919)579,058 
Depreciation and amortization5,025 1,835 1,618 1,153 9,631 
Selling, general, and administrative expense21,847 3,848 7,352 15,248 48,295 
Gain on sale of business— — — (4,137)(4,137)
Asset impairments5,934 — — — 5,934 
Operating income140,609 16,221 34,846 (10,665)181,011 
Interest expense    (230)
Interest income10,599 
Realized and unrealized losses on short-term investments(2,368)
Other expense, net    (47)
Income before income taxes    $188,965 

For the Nine Months Ended September 28, 2024
(In thousands)Piping SystemsIndustrial MetalsClimateCorporate and EliminationsTotal
Net sales$1,932,521 $589,422 $375,824 $(52,537)$2,845,230 
Cost of goods sold1,381,585 490,275 239,461 (55,159)2,056,162 
Depreciation and amortization14,574 8,264 4,891 3,168 30,897 
Selling, general, and administrative expense67,542 12,722 21,803 59,926 161,993 
Loss (gain) on sale of assets281 — (2,667)(1,567)(3,953)
Operating income468,539 78,161 112,336 (58,905)600,131 
Interest expense(335)
Interest income42,773 
Realized and unrealized gains on short-term investments529 
Other expense, net(848)
Income before income taxes$642,250 
Segment information (continued):

For the Nine Months Ended September 30, 2023
( In thousands)Piping SystemsIndustrial MetalsClimateCorporate and EliminationsTotal
Net sales$1,868,635 $452,512 $396,857 $(30,036)$2,687,968 
Cost of goods sold1,315,212 375,375 242,009 (35,468)1,897,128 
Depreciation and amortization15,835 5,411 5,973 3,485 30,704 
Selling, general, and administrative expense76,049 10,319 22,440 48,180 156,988 
Gain on sale of business— — — (4,137)(4,137)
Asset impairments5,934 — — — 5,934 
Gain on insurance settlement— — (19,466)— (19,466)
Operating income455,605 61,407 145,901 (42,096)620,817 
Interest expense(508)
Interest income24,566 
Realized and unrealized gains on short-term investments20,362 
Other income, net2,120 
Income before income taxes$667,357 

The following table presents total assets attributable to each segment:

(In thousands)September 28,
2024
December 30, 2023
Segment assets:
Piping Systems$1,139,615 $1,029,821 
Industrial Metals811,792 157,761 
Climate268,534 252,561 
General Corporate986,191 1,319,158 
$3,206,132 $2,759,301 
Schedule of Disaggregation of Revenue From Contracts with Customers
The following tables represent a disaggregation of revenue from contracts with customers, along with the reportable segment for each category:

For the Quarter Ended September 28, 2024
(In thousands)Piping SystemsIndustrial MetalsClimateTotal
Tube and fittings$541,568 $— $— $541,568 
Brass rod, forgings, wire and cable— 209,257 — 209,257 
OEM components, tube and assemblies— 17,775 30,169 47,944 
Valves and plumbing specialties112,316 — — 112,316 
Flex duct and other HVAC components— — 98,313 98,313 
Other— 10,982 — 10,982 
 653,884 238,014 128,482 1,020,380 
Intersegment sales(22,549)
Net sales$997,831 

For the Quarter Ended September 30, 2023
(In thousands)Piping SystemsIndustrial MetalsClimateTotal
Tube and fittings$457,164 $— $— $457,164 
Brass rod and forgings— 112,164 — 112,164 
OEM components, tube and assemblies— 18,823 29,293 48,116 
Valves and plumbing specialties110,987 — — 110,987 
Flex duct and other HVAC components— — 90,656 90,656 
Other— 10,025 — 10,025 
 568,151 141,012 119,949 829,112 
Intersegment sales(9,320)
Net sales$819,792 
Disaggregation of revenue from contracts with customers (continued):

For the Nine Months Ended September 28, 2024
(In thousands)Piping SystemsIndustrial MetalsClimateTotal
Tube and fittings$1,588,893 $— $— $1,588,893 
Brass rod, forgings, wire and cable— 495,612 — 495,612 
OEM components, tube & assemblies— 57,150 90,755 147,905 
Valves and plumbing specialties343,628 — — 343,628 
Flex duct and other HVAC components— — 285,069 285,069 
Other— 36,660 — 36,660 
 1,932,521 589,422 375,824 2,897,767 
Intersegment sales(52,537)
Net sales$2,845,230 

For the Nine Months Ended September 30, 2023
(In thousands)Piping SystemsIndustrial MetalsClimateTotal
Tube and fittings$1,520,104 $— $— $1,520,104 
Brass rod and forgings— 356,067 — 356,067 
OEM components, tube & assemblies— 62,405 95,702 158,107 
Valves and plumbing specialties348,531 — — 348,531 
Flex duct and other HVAC components— — 301,155 301,155 
Other— 34,040 — 34,040 
1,868,635 452,512 396,857 2,718,004 
Intersegment sales(30,036)
Net sales$2,687,968