| Guarantor Disclosures |
21. Guarantor Disclosures
The Company's payment obligations under the Company's 6 5/8% senior notes due 2016 is fully and unconditionally guaranteed by each of its current and future domestic restricted subsidiaries that guarantee other debt of the Company or of another guarantor of the senior notes in excess of $5,000 (the "Guarantor Subsidiaries"). Each Guarantor Subsidiary is 100% owned by Westlake Chemical Corporation. These guarantees are the joint and several obligations of the Guarantor Subsidiaries. The following condensed consolidating financial information presents the financial condition, results of operations and cash flows of Westlake Chemical Corporation, the Guarantor Subsidiaries and the remaining subsidiaries that do not guarantee the notes (the "Non-Guarantor Subsidiaries"), together with consolidating adjustments necessary to present the Company's results on a consolidated basis.
Condensed Consolidating Financial Information as of December 31, 2011
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Westlake Chemical Corporation |
|
|
Guarantor Subsidiaries |
|
|
Non-Guarantor Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
|
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
803,320 |
|
|
$ |
2,517 |
|
|
$ |
20,064 |
|
|
$ |
— |
|
|
$ |
825,901 |
|
|
Accounts receivable, net |
|
|
— |
|
|
|
1,384,705 |
|
|
|
949 |
|
|
|
(978,282 |
) |
|
|
407,372 |
|
|
Inventories |
|
|
— |
|
|
|
478,229 |
|
|
|
12,548 |
|
|
|
— |
|
|
|
490,777 |
|
|
Prepaid expenses and other current assets |
|
|
363 |
|
|
|
10,332 |
|
|
|
1,800 |
|
|
|
— |
|
|
|
12,495 |
|
|
Deferred income taxes |
|
|
430 |
|
|
|
19,049 |
|
|
|
132 |
|
|
|
— |
|
|
|
19,611 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
804,113 |
|
|
|
1,894,832 |
|
|
|
35,493 |
|
|
|
(978,282 |
) |
|
|
1,756,156 |
|
|
Property, plant and equipment, net |
|
|
— |
|
|
|
1,223,073 |
|
|
|
8,993 |
|
|
|
— |
|
|
|
1,232,066 |
|
|
Equity investments |
|
|
2,597,598 |
|
|
|
53,912 |
|
|
|
35,650 |
|
|
|
(2,640,419 |
) |
|
|
46,741 |
|
|
Restricted cash |
|
|
96,283 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
96,283 |
|
|
Other assets, net |
|
|
17,650 |
|
|
|
132,968 |
|
|
|
2,467 |
|
|
|
(17,510 |
) |
|
|
135,575 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,515,644 |
|
|
$ |
3,304,785 |
|
|
$ |
82,603 |
|
|
$ |
(3,636,211 |
) |
|
$ |
3,266,821 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,005,529 |
|
|
$ |
210,476 |
|
|
$ |
3,748 |
|
|
$ |
(992,719 |
) |
|
$ |
227,034 |
|
|
Accrued liabilities |
|
|
76 |
|
|
|
120,656 |
|
|
|
2,392 |
|
|
|
14,437 |
|
|
|
137,561 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
1,005,605 |
|
|
|
331,132 |
|
|
|
6,140 |
|
|
|
(978,282 |
) |
|
|
364,595 |
|
|
Long-term debt |
|
|
753,674 |
|
|
|
10,889 |
|
|
|
11,500 |
|
|
|
(11,500 |
) |
|
|
764,563 |
|
|
Deferred income taxes |
|
|
— |
|
|
|
336,165 |
|
|
|
636 |
|
|
|
(6,010 |
) |
|
|
330,791 |
|
|
Other liabilities |
|
|
53 |
|
|
|
50,458 |
|
|
|
49 |
|
|
|
— |
|
|
|
50,560 |
|
|
Stockholders' equity |
|
|
1,756,312 |
|
|
|
2,576,141 |
|
|
|
64,278 |
|
|
|
(2,640,419 |
) |
|
|
1,756,312 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity |
|
$ |
3,515,644 |
|
|
$ |
3,304,785 |
|
|
$ |
82,603 |
|
|
$ |
(3,636,211 |
) |
|
$ |
3,266,821 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidating Financial Information as of December 31, 2010
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Westlake Chemical Corporation |
|
|
Guarantor Subsidiaries |
|
|
Non-Guarantor Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
|
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
611,158 |
|
|
$ |
53 |
|
|
$ |
19,088 |
|
|
$ |
— |
|
|
$ |
630,299 |
|
|
Accounts receivable, net |
|
|
128,628 |
|
|
|
1,302,314 |
|
|
|
2,086 |
|
|
|
(1,070,165 |
) |
|
|
362,863 |
|
|
Inventories |
|
|
— |
|
|
|
437,130 |
|
|
|
12,898 |
|
|
|
— |
|
|
|
450,028 |
|
|
Prepaid expenses and other current assets |
|
|
162 |
|
|
|
13,763 |
|
|
|
1,557 |
|
|
|
— |
|
|
|
15,482 |
|
|
Deferred income taxes |
|
|
357 |
|
|
|
16,771 |
|
|
|
160 |
|
|
|
— |
|
|
|
17,288 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
740,305 |
|
|
|
1,770,031 |
|
|
|
35,789 |
|
|
|
(1,070,165 |
) |
|
|
1,475,960 |
|
|
Property, plant and equipment, net |
|
|
— |
|
|
|
1,159,051 |
|
|
|
11,283 |
|
|
|
— |
|
|
|
1,170,334 |
|
|
Equity investments |
|
|
2,320,094 |
|
|
|
53,274 |
|
|
|
35,588 |
|
|
|
(2,362,642 |
) |
|
|
46,314 |
|
|
Restricted cash |
|
|
150,288 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
150,288 |
|
|
Other assets, net |
|
|
16,897 |
|
|
|
108,352 |
|
|
|
3,769 |
|
|
|
(17,770 |
) |
|
|
111,248 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,227,584 |
|
|
$ |
3,090,708 |
|
|
$ |
86,429 |
|
|
$ |
(3,450,577 |
) |
|
$ |
2,954,144 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
952,000 |
|
|
$ |
189,852 |
|
|
$ |
4,541 |
|
|
$ |
(941,619 |
) |
|
$ |
204,774 |
|
|
Accrued liabilities |
|
|
16,868 |
|
|
|
228,364 |
|
|
|
2,121 |
|
|
|
(128,549 |
) |
|
|
118,804 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
968,868 |
|
|
|
418,216 |
|
|
|
6,662 |
|
|
|
(1,070,168 |
) |
|
|
323,578 |
|
|
Long-term debt |
|
|
753,593 |
|
|
|
10,889 |
|
|
|
11,500 |
|
|
|
(11,500 |
) |
|
|
764,482 |
|
|
Deferred income taxes |
|
|
— |
|
|
|
320,813 |
|
|
|
972 |
|
|
|
(6,267 |
) |
|
|
315,518 |
|
|
Other liabilities |
|
|
53 |
|
|
|
45,435 |
|
|
|
8 |
|
|
|
— |
|
|
|
45,496 |
|
|
Stockholders' equity |
|
|
1,505,070 |
|
|
|
2,295,355 |
|
|
|
67,287 |
|
|
|
(2,362,642 |
) |
|
|
1,505,070 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity |
|
$ |
3,227,584 |
|
|
$ |
3,090,708 |
|
|
$ |
86,429 |
|
|
$ |
(3,450,577 |
) |
|
$ |
2,954,144 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidating Financial Information for the Year Ended December 31, 2011
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Westlake Chemical Corporation |
|
|
Guarantor Subsidiaries |
|
|
Non-Guarantor Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
|
Statement of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
— |
|
|
$ |
3,581,470 |
|
|
$ |
42,202 |
|
|
$ |
(3,824 |
) |
|
$ |
3,619,848 |
|
|
Cost of sales |
|
|
— |
|
|
|
3,024,419 |
|
|
|
40,247 |
|
|
|
(3,824 |
) |
|
|
3,060,842 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
— |
|
|
|
557,051 |
|
|
|
1,955 |
|
|
|
— |
|
|
|
559,006 |
|
|
Selling, general and administrative expenses |
|
|
3,762 |
|
|
|
102,989 |
|
|
|
5,459 |
|
|
|
— |
|
|
|
112,210 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from operations |
|
|
(3,762 |
) |
|
|
454,062 |
|
|
|
(3,504 |
) |
|
|
— |
|
|
|
446,796 |
|
|
Interest expense |
|
|
(50,919 |
) |
|
|
(73 |
) |
|
|
— |
|
|
|
— |
|
|
|
(50,992 |
) |
|
Other income (expense), net |
|
|
10,217 |
|
|
|
(4,212 |
) |
|
|
(377 |
) |
|
|
— |
|
|
|
5,628 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes |
|
|
(44,464 |
) |
|
|
449,777 |
|
|
|
(3,881 |
) |
|
|
— |
|
|
|
401,432 |
|
|
(Benefit from) provision for income taxes |
|
|
(11,835 |
) |
|
|
155,313 |
|
|
|
(1,012 |
) |
|
|
— |
|
|
|
142,466 |
|
|
Equity in net income of subsidiaries |
|
|
291,595 |
|
|
|
— |
|
|
|
— |
|
|
|
(291,595 |
) |
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
258,966 |
|
|
$ |
294,464 |
|
|
$ |
(2,869 |
) |
|
$ |
(291,595 |
) |
|
$ |
258,966 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidating Financial Information for the Year Ended December 31, 2010
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Westlake Chemical Corporation |
|
|
Guarantor Subsidiaries |
|
|
Non-Guarantor Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
|
Statement of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
— |
|
|
$ |
3,130,513 |
|
|
$ |
44,006 |
|
|
$ |
(2,732 |
) |
|
$ |
3,171,787 |
|
|
Cost of sales |
|
|
— |
|
|
|
2,653,234 |
|
|
|
38,602 |
|
|
|
(2,732 |
) |
|
|
2,689,104 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
— |
|
|
|
477,279 |
|
|
|
5,404 |
|
|
|
— |
|
|
|
482,683 |
|
|
Selling, general and administrative expenses |
|
|
4,257 |
|
|
|
95,441 |
|
|
|
4,621 |
|
|
|
— |
|
|
|
104,319 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from operations |
|
|
(4,257 |
) |
|
|
381,838 |
|
|
|
783 |
|
|
|
— |
|
|
|
378,364 |
|
|
Interest expense |
|
|
(39,829 |
) |
|
|
(46 |
) |
|
|
— |
|
|
|
— |
|
|
|
(39,875 |
) |
|
Other income (expense), net |
|
|
15,045 |
|
|
|
(12,715 |
) |
|
|
2,141 |
|
|
|
— |
|
|
|
4,471 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes |
|
|
(29,041 |
) |
|
|
369,077 |
|
|
|
2,924 |
|
|
|
— |
|
|
|
342,960 |
|
|
(Benefit from) provision for income taxes |
|
|
(2,471 |
) |
|
|
122,541 |
|
|
|
1,497 |
|
|
|
— |
|
|
|
121,567 |
|
|
Equity in net income of subsidiaries |
|
|
247,963 |
|
|
|
— |
|
|
|
— |
|
|
|
(247,963 |
) |
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
221,393 |
|
|
$ |
246,536 |
|
|
$ |
1,427 |
|
|
$ |
(247,963 |
) |
|
$ |
221,393 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidating Financial Information for the Year Ended December 31, 2009
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Westlake Chemical Corporation |
|
|
Guarantor Subsidiaries |
|
|
Non-Guarantor Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
|
Statement of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
— |
|
|
$ |
2,289,953 |
|
|
$ |
38,980 |
|
|
$ |
(3,210 |
) |
|
$ |
2,325,723 |
|
|
Cost of sales |
|
|
— |
|
|
|
2,099,795 |
|
|
|
34,010 |
|
|
|
(3,210 |
) |
|
|
2,130,595 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
— |
|
|
|
190,158 |
|
|
|
4,970 |
|
|
|
— |
|
|
|
195,128 |
|
|
Selling, general and administrative expenses |
|
|
4,185 |
|
|
|
80,213 |
|
|
|
3,473 |
|
|
|
— |
|
|
|
87,871 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from operations |
|
|
(4,185 |
) |
|
|
109,945 |
|
|
|
1,497 |
|
|
|
— |
|
|
|
107,257 |
|
|
Interest expense |
|
|
(34,864 |
) |
|
|
(93 |
) |
|
|
— |
|
|
|
— |
|
|
|
(34,957 |
) |
|
Other income (expense), net |
|
|
14,843 |
|
|
|
(12,981 |
) |
|
|
4,591 |
|
|
|
— |
|
|
|
6,453 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes |
|
|
(24,206 |
) |
|
|
96,871 |
|
|
|
6,088 |
|
|
|
— |
|
|
|
78,753 |
|
|
(Benefit from) provision for income taxes |
|
|
(6,314 |
) |
|
|
31,620 |
|
|
|
452 |
|
|
|
— |
|
|
|
25,758 |
|
|
Equity in net income of subsidiaries |
|
|
70,887 |
|
|
|
— |
|
|
|
— |
|
|
|
(70,887 |
) |
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
52,995 |
|
|
$ |
65,251 |
|
|
$ |
5,636 |
|
|
$ |
(70,887 |
) |
|
$ |
52,995 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidating Financial Information for the Year Ended December 31, 2011
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Westlake Chemical Corporation |
|
|
Guarantor Subsidiaries |
|
|
Non-Guarantor Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
|
Statement of Cash Flows |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
258,966 |
|
|
$ |
294,464 |
|
|
$ |
(2,869 |
) |
|
$ |
(291,595 |
) |
|
$ |
258,966 |
|
|
Adjustments to reconcile net income (loss) to net cash (used for) provided by operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,683 |
|
|
|
127,807 |
|
|
|
3,590 |
|
|
|
— |
|
|
|
133,080 |
|
|
Deferred income taxes |
|
|
190 |
|
|
|
14,225 |
|
|
|
(301 |
) |
|
|
— |
|
|
|
14,114 |
|
|
Net changes in working capital and other |
|
|
(291,666 |
) |
|
|
(45,667 |
) |
|
|
1,874 |
|
|
|
291,595 |
|
|
|
(43,864 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used for) provided by operating activities |
|
|
(30,827 |
) |
|
|
390,829 |
|
|
|
2,294 |
|
|
|
— |
|
|
|
362,296 |
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property, plant and equipment |
|
|
— |
|
|
|
(175,706 |
) |
|
|
(1,137 |
) |
|
|
— |
|
|
|
(176,843 |
) |
|
Proceeds from disposition of assets |
|
|
— |
|
|
|
2,877 |
|
|
|
3 |
|
|
|
— |
|
|
|
2,880 |
|
|
Proceeds from repayment of loan to affiliate |
|
|
— |
|
|
|
— |
|
|
|
1,192 |
|
|
|
— |
|
|
|
1,192 |
|
|
Purchase of securities and other investments |
|
|
— |
|
|
|
(30,265 |
) |
|
|
— |
|
|
|
— |
|
|
|
(30,265 |
) |
|
Settlements of derivative instruments |
|
|
— |
|
|
|
251 |
|
|
|
— |
|
|
|
— |
|
|
|
251 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used for) provided by investing activities |
|
|
— |
|
|
|
(202,843 |
) |
|
|
58 |
|
|
|
— |
|
|
|
(202,785 |
) |
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany financing |
|
|
186,898 |
|
|
|
(185,522 |
) |
|
|
(1,376 |
) |
|
|
— |
|
|
|
— |
|
|
Capitalized debt issuance costs |
|
|
(2,697 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,697 |
) |
|
Dividends paid |
|
|
(18,265 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(18,265 |
) |
|
Proceeds from exercise of stock options |
|
|
5,344 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,344 |
|
|
Repurchase of common stock for treasury |
|
|
(2,518 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,518 |
) |
|
Utilization of restricted cash |
|
|
54,227 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
54,227 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) financing activities |
|
|
222,989 |
|
|
|
(185,522 |
) |
|
|
(1,376 |
) |
|
|
— |
|
|
|
36,091 |
|
|
Net increase in cash and cash equivalents |
|
|
192,162 |
|
|
|
2,464 |
|
|
|
976 |
|
|
|
— |
|
|
|
195,602 |
|
|
Cash and cash equivalents at beginning of the year |
|
|
611,158 |
|
|
|
53 |
|
|
|
19,088 |
|
|
|
— |
|
|
|
630,299 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of the year |
|
$ |
803,320 |
|
|
$ |
2,517 |
|
|
$ |
20,064 |
|
|
$ |
— |
|
|
$ |
825,901 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidating Financial Information for the Year Ended December 31, 2010
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Westlake Chemical Corporation |
|
|
Guarantor Subsidiaries |
|
|
Non-Guarantor Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
|
Statement of Cash Flows |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
221,393 |
|
|
$ |
246,536 |
|
|
$ |
1,427 |
|
|
$ |
(247,963 |
) |
|
$ |
221,393 |
|
|
Adjustments to reconcile net income to net cash (used for) provided by operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
2,154 |
|
|
|
125,002 |
|
|
|
3,730 |
|
|
|
— |
|
|
|
130,886 |
|
|
Deferred income taxes |
|
|
7,864 |
|
|
|
6,048 |
|
|
|
241 |
|
|
|
— |
|
|
|
14,153 |
|
|
Net changes in working capital and other |
|
|
(245,113 |
) |
|
|
(87,299 |
) |
|
|
1,301 |
|
|
|
247,963 |
|
|
|
(83,148 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used for) provided by operating activities |
|
|
(13,702 |
) |
|
|
290,287 |
|
|
|
6,699 |
|
|
|
— |
|
|
|
283,284 |
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to equity investments |
|
|
— |
|
|
|
(10,177 |
) |
|
|
— |
|
|
|
— |
|
|
|
(10,177 |
) |
|
Additions to property, plant and equipment |
|
|
— |
|
|
|
(79,928 |
) |
|
|
(1,341 |
) |
|
|
— |
|
|
|
(81,269 |
) |
|
Proceeds from disposition of assets |
|
|
— |
|
|
|
914 |
|
|
|
— |
|
|
|
— |
|
|
|
914 |
|
|
Proceeds from repayment of loan to affiliate |
|
|
— |
|
|
|
— |
|
|
|
763 |
|
|
|
— |
|
|
|
763 |
|
|
Settlements of derivative instruments |
|
|
— |
|
|
|
9,494 |
|
|
|
— |
|
|
|
— |
|
|
|
9,494 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for investing activities |
|
|
— |
|
|
|
(79,697 |
) |
|
|
(578 |
) |
|
|
— |
|
|
|
(80,275 |
) |
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany financing |
|
|
210,360 |
|
|
|
(210,614 |
) |
|
|
254 |
|
|
|
— |
|
|
|
— |
|
|
Capitalized debt issuance costs |
|
|
(3,331 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,331 |
) |
|
Dividends paid |
|
|
(16,014 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(16,014 |
) |
|
Proceeds from exercise of stock options |
|
|
3,745 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,745 |
|
|
Utilization of restricted cash |
|
|
197,298 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
197,298 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) financing activities |
|
|
392,058 |
|
|
|
(210,614 |
) |
|
|
254 |
|
|
|
— |
|
|
|
181,698 |
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
378,356 |
|
|
|
(24 |
) |
|
|
6,375 |
|
|
|
— |
|
|
|
384,707 |
|
|
Cash and cash equivalents at beginning of the year |
|
|
232,802 |
|
|
|
77 |
|
|
|
12,713 |
|
|
|
— |
|
|
|
245,592 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of the year |
|
$ |
611,158 |
|
|
$ |
53 |
|
|
$ |
19,088 |
|
|
$ |
— |
|
|
$ |
630,299 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidating Financial Information for the Year Ended December 31, 2009
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Westlake Chemical Corporation |
|
|
Guarantor Subsidiaries |
|
|
Non-Guarantor Subsidiaries |
|
|
Eliminations |
|
|
Consolidated |
|
|
Statement of Cash Flows |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
52,995 |
|
|
$ |
65,251 |
|
|
$ |
5,636 |
|
|
$ |
(70,887 |
) |
|
$ |
52,995 |
|
|
Adjustments to reconcile net income to net cash (used for) provided by operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,461 |
|
|
|
119,296 |
|
|
|
3,903 |
|
|
|
— |
|
|
|
124,660 |
|
|
Deferred income taxes |
|
|
2,086 |
|
|
|
27,113 |
|
|
|
2,008 |
|
|
|
— |
|
|
|
31,207 |
|
|
Net changes in working capital and other |
|
|
(72,567 |
) |
|
|
27,731 |
|
|
|
609 |
|
|
|
70,887 |
|
|
|
26,660 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used for) provided by operating activities |
|
|
(16,025 |
) |
|
|
239,391 |
|
|
|
12,156 |
|
|
|
— |
|
|
|
235,522 |
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of business |
|
|
— |
|
|
|
(6,297 |
) |
|
|
— |
|
|
|
— |
|
|
|
(6,297 |
) |
|
Additions to property, plant and equipment |
|
|
— |
|
|
|
(98,555 |
) |
|
|
(1,214 |
) |
|
|
— |
|
|
|
(99,769 |
) |
|
Proceeds from disposition of assets |
|
|
— |
|
|
|
3,255 |
|
|
|
— |
|
|
|
— |
|
|
|
3,255 |
|
|
Proceeds from insurance for involuntary conversion of assets |
|
|
— |
|
|
|
484 |
|
|
|
— |
|
|
|
— |
|
|
|
484 |
|
|
Settlements of derivative instruments |
|
|
— |
|
|
|
(859 |
) |
|
|
— |
|
|
|
— |
|
|
|
(859 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for investing activities |
|
|
— |
|
|
|
(101,972 |
) |
|
|
(1,214 |
) |
|
|
— |
|
|
|
(103,186 |
) |
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany financing |
|
|
137,442 |
|
|
|
(137,411 |
) |
|
|
(31 |
) |
|
|
— |
|
|
|
— |
|
|
Capitalized debt issuance costs |
|
|
(2,203 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,203 |
) |
|
Dividends paid |
|
|
(14,510 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(14,510 |
) |
|
Proceeds from exercise of stock options |
|
|
879 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
879 |
|
|
Utilization of restricted cash |
|
|
38,851 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
38,851 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) financing activities |
|
|
160,459 |
|
|
|
(137,411 |
) |
|
|
(31 |
) |
|
|
— |
|
|
|
23,017 |
|
|
Net increase in cash and cash equivalents |
|
|
144,434 |
|
|
|
8 |
|
|
|
10,911 |
|
|
|
— |
|
|
|
155,353 |
|
|
Cash and cash equivalents at beginning of the year |
|
|
88,368 |
|
|
|
69 |
|
|
|
1,802 |
|
|
|
— |
|
|
|
90,239 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of the year |
|
$ |
232,802 |
|
|
$ |
77 |
|
|
$ |
12,713 |
|
|
$ |
— |
|
|
$ |
245,592 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |