XML 24 R47.htm IDEA: XBRL DOCUMENT v3.2.0.727
Restatement of Condensed Consolidated Financial Statements Statement of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income $ 50,712 $ 42,606 $ 150,679 $ 134,188
Depreciation     41,023 39,581
Amortization     48,063 39,936
Change in deferred income taxes     (382) (9,394)
Excess tax benefits from stock-based compensation, Operating Activities     (4,156) (3,320)
Expense for stock-based compensation 2,759 2,761 7,342 7,303
Gain/loss on disposal of assets     (5,045) (255)
Change in receivables     86,626 91,529
Change in prepaid expenses, prepaid cost of product and other     (34,386) (28,210)
Change in accounts payable     (3,877) (4,670)
Change in accrued expenses     666 (11,019)
Change in income taxes     16,875 15,992
Change in deferred revenues     (120,941) (110,224)
Net cash from operating activities     182,487 161,437
CASH FLOWS FROM INVESTING ACTIVITIES:        
Payment for acquisitions, net of cash acquired     0 (27,894)
Capital expenditures     (35,867) (27,697)
Proceeds from sale of assets     8,266 5,392
Internal use software     (10,266) (11,365)
Computer software developed     (56,465) (44,511)
Net cash from investing activities     (94,332) (106,075)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Borrowings on credit facilities     70,000 0
Repayments on credit facilities     (6,033) (15,556)
Purchase of treasury stock     (112,803) (62,995)
Dividends paid     (56,183) (52,770)
Debt Acquisition Costs     (901) 0
Excess tax benefits from stock-based compensation, Financing Activities     4,156 3,320
Proceeds from issuance of common stock upon exercise of stock options     456 408
Minimum tax withholding payments related to option exercises     (7,948) (6,511)
Proceeds from sale of common stock, net     3,524 3,081
Net cash from financing activities     (105,732) (131,023)
NET CHANGE IN CASH AND CASH EQUIVALENTS     (17,577) (75,661)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     70,377 127,905
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 52,800 52,244 52,800 52,244
Scenario, Previously Reported [Member]        
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income   46,756   150,527
Depreciation       39,581
Amortization       39,936
Change in deferred income taxes       1,056
Excess tax benefits from stock-based compensation, Operating Activities       (3,320)
Expense for stock-based compensation       7,303
Gain/loss on disposal of assets       (255)
Change in receivables       91,529
Change in prepaid expenses, prepaid cost of product and other       (13,892)
Change in accounts payable       (4,670)
Change in accrued expenses       (11,019)
Change in income taxes       15,992
Change in deferred revenues       (151,331)
Net cash from operating activities       161,437
CASH FLOWS FROM INVESTING ACTIVITIES:        
Payment for acquisitions, net of cash acquired       (27,894)
Capital expenditures       (27,697)
Proceeds from sale of assets       5,392
Internal use software       (11,365)
Computer software developed       (44,511)
Net cash from investing activities       (106,075)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Borrowings on credit facilities       0
Repayments on credit facilities       (15,556)
Purchase of treasury stock       (62,995)
Dividends paid       (52,770)
Debt Acquisition Costs       0
Excess tax benefits from stock-based compensation, Financing Activities       3,320
Proceeds from issuance of common stock upon exercise of stock options       408
Minimum tax withholding payments related to option exercises       (6,511)
Proceeds from sale of common stock, net       3,081
Net cash from financing activities       (131,023)
NET CHANGE IN CASH AND CASH EQUIVALENTS       (75,661)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     70,377 127,905
CASH AND CASH EQUIVALENTS, END OF PERIOD   52,244   52,244
Scenario, Adjustment [Member]        
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income   (4,150)   (16,339)
Depreciation       0
Amortization       0
Change in deferred income taxes       (10,450)
Excess tax benefits from stock-based compensation, Operating Activities       0
Expense for stock-based compensation       0
Gain/loss on disposal of assets       0
Change in receivables       0
Change in prepaid expenses, prepaid cost of product and other       (14,318)
Change in accounts payable       0
Change in accrued expenses       0
Change in income taxes       0
Change in deferred revenues       41,107
Net cash from operating activities       0
CASH FLOWS FROM INVESTING ACTIVITIES:        
Payment for acquisitions, net of cash acquired       0
Capital expenditures       0
Proceeds from sale of assets       0
Internal use software       0
Computer software developed       0
Net cash from investing activities       0
CASH FLOWS FROM FINANCING ACTIVITIES:        
Borrowings on credit facilities       0
Repayments on credit facilities       0
Purchase of treasury stock       0
Dividends paid       0
Debt Acquisition Costs       0
Excess tax benefits from stock-based compensation, Financing Activities       0
Proceeds from issuance of common stock upon exercise of stock options       0
Minimum tax withholding payments related to option exercises       0
Proceeds from sale of common stock, net       0
Net cash from financing activities       0
NET CHANGE IN CASH AND CASH EQUIVALENTS       0
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     $ 0 0
CASH AND CASH EQUIVALENTS, END OF PERIOD   $ 0   $ 0