XML 70 R44.htm IDEA: XBRL DOCUMENT
v3.19.1

Financing Arrangements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2018
Debt Disclosure [Abstract] |
Schedule of long-term debt, including current maturites | Long-term debt as of December 31, 2018 and 2017, respectively, consisted of the following:
(in millions) |  | December 31, 2018 Stated Interest Rate |  | December 31, 2018 Effective Interest Rate |  | Maturity Date |  | December 31, 2018 Stated Value |  | Combination Fair Market Value Adjustment |  | Discount on Notes Issuance |  | December 31, 2018 Carrying Value |  | December 31, 2017 Stated Value |  | Combination Fair Market Value Adjustment |  | Discount on Notes Issuance |  | December 31, 2017 Carrying Value
Unsecured notes |  | 3.25% - 5.63% |  | 5.01% |  | 2021- 2043 |  | $ | 4,000.0 |  |  | $ | — |  |  | $ | (7.3 | ) |  | $ | 3,992.7 |  |  | $ | 4,000.0 |  |  | $ | — |  |  | $ | (8.5 | ) |  | $ | 3,991.5 |
Unsecured debentures |  | 7.30% |  | 7.19% |  | 2028 |  | 147.1 |  |  | 1.1 |  |  | — |  |  | 148.2 |  |  | 236.1 |  |  | 1.4 |  |  | — |  |  | 237.5 |
Term loan(a) |  | Libor plus 1.25% |  | Variable |  | 2021 |  | — |  |  | — |  |  | — |  |  | — |  |  | 684.0 |  |  | — |  |  | — |  |  | 684.0 |
Capital leases |  | 2.24% - 19.95% |  | 4.00% |  | 2019- 2030 |  | 302.2 |  |  | — |  |  | — |  |  | 302.2 |  |  | 326.6 |  |  | — |  |  | — |  |  | 326.6 |
Other(b) |  | 2.50% - 9.98% |  | 7.98% |  | 2021- 2026 |  | 58.0 |  |  | 16.4 |  |  | — |  |  | 74.4 |  |  | (18.0 | ) |  | — |  |  | — |  |  | (18.0 | )
Total long-term debt |  |  |  | 4,507.3 |  |  | 17.5 |  |  | (7.3 | ) |  | 4,517.5 |  |  | 5,228.7 |  |  | 1.4 |  |  | (8.5 | ) |  | 5,221.6 |
Less current portion |  |  |  | 24.7 |  |  | 2.3 |  |  | (1.0 | ) |  | 26.0 |  |  | 344.2 |  |  | 0.4 |  |  | (1.1 | ) |  | 343.5 |
Total long-term debt, less current maturities |  |  |  | $ | 4,482.6 |  |  | $ | 15.2 |  |  | $ | (6.3 | ) |  | $ | 4,491.5 |  |  | $ | 4,884.5 |  |  | $ | 1.0 |  |  | $ | (7.4 | ) |  | $ | 4,878.1 |
______________________________
(a) | Term loan facility is pre-payable.
(b) | Includes deferred financing fees related to our long term debt.
Scheduled maturities of long-term debt | Scheduled maturities of long-term debt are as follows for the periods ending December 31:
(in millions) |
2019 | $ | 26.0 |
2020 | 39.2 |
2021 | 485.8 |
2022 | 580.4 |
2023 | 962.8 |
Thereafter | 2,423.3 |
Total | $ | 4,517.5 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28541-108399 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21506-112644 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(e),(f)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28551-108399 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21521-112644 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21538-112644 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=75038535&loc=d3e64711-112823 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21475-112644 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration