XML 60 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Business Segments
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Business Segments
BUSINESS SEGMENTS
The reportable segments are determined by management based upon factors such as products and services, production processes, technologies, market dynamics, and for which segment financial information is available for our chief operating decision maker.
For a description of our business segments see Note 1 of our Notes to Consolidated Financial Statements. We evaluate performance based on the operating earnings of the respective business segments, which includes certain allocations of corporate selling, general and administrative expenses. The segment results may not represent the actual results that would be expected if they were independent, stand-alone businesses. Intersegment eliminations, including profit on intersegment sales, mark-to-market gains/losses on derivatives, debt expenses, Streamsong Resort® results of operations and the results of the China and India distribution business are included within Corporate, Eliminations and Other.
Segment information for the years 2018, 2017 and 2016 is as follows:
(in millions)
 
Phosphates
 
Potash
 
Mosaic Fertilizantes
 
Corporate,
Eliminations
and Other (a)
 
Total
Year Ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
Net sales to external customers
 
$
3,106.3

 
$
2,154.8

 
$
3,747.1

 
$
579.1

 
$
9,587.3

Intersegment net sales
 
780.0

 
19.1

 

 
(799.1
)
 

Net sales
 
3,886.3

 
2,173.9

 
3,747.1

 
(220.0
)
 
9,587.3

Gross margin
 
581.5

 
597.2

 
382.9

 
(63.2
)
 
1,498.4

Canadian resource taxes
 

 
159.4

 

 

 
159.4

Gross margin (excluding Canadian resource taxes)
 
581.5

 
756.6

 
382.9

 
(63.2
)
 
1,657.8

Operating earnings
 
414.8

 
454.1

 
227.0

 
(167.6
)
 
928.3

Capital expenditures
 
393.9

 
410.5

 
148.2

 
1.9

 
954.5

Depreciation, depletion and amortization expense
 
403.7

 
301.5

 
158.5

 
20.2

 
883.9

Equity in net earnings (loss) of nonconsolidated companies
 
(4.6
)
 

 

 
0.1

 
(4.5
)
Year Ended December 31, 2017
 
 
 
 
 
 
 
 
 

Net sales to external customers
 
$
2,826.6

 
$
1,836.5

 
$
2,220.1

 
$
526.2

 
$
7,409.4

Intersegment net sales
 
762.6

 
16.1

 

 
(778.7
)
 

Net sales
 
3,589.2

 
1,852.6

 
2,220.1

 
(252.5
)
 
7,409.4

Gross margin
 
332.2

 
391.6

 
128.6

 
(9.6
)
 
842.8

Canadian resource taxes
 

 
70.1

 

 

 
70.1

Gross margin (excluding Canadian resource taxes)
 
332.2

 
461.7

 
128.6

 
(9.6
)
 
912.9

Operating earnings
 
191.6

 
281.3

 
63.1

 
(70.3
)
 
465.7

Capital expenditures
 
401.0

 
371.6

 
32.7

 
14.8

 
820.1

Depreciation, depletion and amortization expense
 
338.0

 
287.2

 
16.9

 
23.4

 
665.5

Equity in net earnings (loss) of nonconsolidated companies
 
16.0

 

 

 
0.7

 
16.7

Year Ended December 31, 2016
 
 
 
 
 
 
 
 
 
 
Net sales to external customers
 
$
2,928.4

 
$
1,673.0

 
$
2,113.9

 
$
447.5

 
$
7,162.8

Intersegment net sales
 
782.5

 
12.7

 

 
(795.2
)
 

Net sales
 
3,710.9

 
1,685.7

 
2,113.9

 
(347.7
)
 
7,162.8

Gross margin
 
349.8

 
256.6

 
125.0

 
78.6

 
810.0

Canadian resource taxes
 

 
101.1

 

 

 
101.1

Gross margin (excluding Canadian resource taxes)
 
349.8

 
357.7

 
125.0

 
78.6

 
911.1

Operating earnings
 
47.8

 
138.8

 
64.8

 
67.6

 
319.0

Capital expenditures
 
380.0

 
416.7

 
23.7

 
22.7

 
843.1

Depreciation, depletion and amortization expense
 
362.4

 
308.7

 
15.1

 
25.0

 
711.2

Equity in net earnings (loss) of nonconsolidated companies
 
0.2

 
(15.5
)
 
(0.1
)
 

 
(15.4
)
Total assets as of December 31, 2018
 
$
7,877.3

 
$
7,763.1

 
$
3,952.4

 
$
526.4

 
$
20,119.2

Total assets as of December 31, 2017
 
7,700.6

 
8,301.7

 
1,376.7

 
1,254.4

 
18,633.4

Total assets as of December 31, 2016
 
7,679.7

 
7,777.9

 
1,249.7

 
133.4

 
16,840.7


______________________________
(a)
The "Corporate, Eliminations and Other" category includes the results of our ancillary distribution operations in India and China. For the years ended December 31, 2018, 2017 and 2016, distribution operations in India and China had revenues of $533.9 million, $493.2 million, and $419.6 million, respectively and gross margins of $42.8 million, $46.9 million, and $21.2 million, respectively.
Financial information relating to our operations by geographic area is as follows:
 
Years Ended December 31,
(in millions)
2018
 
2017
 
2016
Net sales(a):
 
 
 
 
 
Brazil
$
3,727.7

 
$
2,199.0

 
$
2,127.0

Canpotex(b)
820.2

 
700.6

 
604.5

Canada
639.0

 
508.9

 
498.2

India
304.4

 
305.2

 
296.7

China
231.7

 
206.4

 
171.2

Australia
136.0

 
147.0

 
121.0

Mexico
133.9

 
131.8

 
125.0

Colombia
101.5

 
86.9

 
104.9

Paraguay
100.7

 
113.8

 
106.6

Japan
92.2

 
71.7

 
82.7

Peru
82.6

 
56.9

 
68.3

Argentina
70.5

 
53.1

 
67.1

Honduras
28.7

 
20.6

 
25.6

Thailand
28.1

 
20.9

 
21.2

Other
118.4

 
105.6

 
65.1

Total international countries
6,615.6

 
4,728.4

 
4,485.1

United States
2,971.7

 
2,681.0

 
2,677.7

Consolidated
$
9,587.3

 
$
7,409.4

 
$
7,162.8


______________________________
(a)
Revenues are attributed to countries based on location of customer.
(b)
Canpotex is the export association of the Saskatchewan potash producers. Canpotex sells approximately 24% of its sales volumes to Brazil, 18% to China, 10% to India, 10% to Indonesia and 38% to the rest of the world.
 
 
December 31,
(in millions)
 
2018
 
2017
Long-lived assets:
 
 
 
 
Canada
 
$
4,764.8

 
$
5,457.1

Brazil
 
1,886.0

 
326.0

Other
 
123.2

 
103.7

Total international countries
 
6,774.0

 
5,886.8

United States
 
7,056.9

 
6,181.9

Consolidated
 
$
13,830.9

 
$
12,068.7


Excluded from the table above as of December 31, 2018 and 2017, are goodwill of $1,707.5 million and $1,693.6 million and deferred income taxes of $343.8 million and $254.6 million, respectively.
Net sales by product type for the years 2018, 2017 and 2016 are as follows:
 
Years Ended December 31,
(in millions)
2018
 
2017
 
2016
Sales by product type:
 
 
 
 
 
Phosphate Crop Nutrients
$
2,956.8

 
$
2,266.7

 
$
2,369.2

Potash Crop Nutrients
2,755.9

 
2,180.6

 
1,889.1

Crop Nutrient Blends
1,418.9

 
1,384.2

 
1,403.1

Specialty Products(a)
1,844.8

 
1,319.8

 
1,266.5

Phosphate Rock
53.0

 

 

Other(b)
557.9

 
258.1

 
234.9

 
$
9,587.3

 
$
7,409.4

 
$
7,162.8

______________________________
(a)
Includes sales of MicroEssentials®, K-Mag, Aspire and animal feed ingredients.
(b)
Includes sales of industrial potash.