XML 83 R61.htm IDEA: XBRL DOCUMENT
v3.20.4

Financing Arrangements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2020
Debt Disclosure [Abstract] |
Schedule of long-term debt, including current maturites | Long-term debt as of December 31, 2020 and 2019, respectively, consisted of the following:
(in millions) |  | December 31, 2020 Stated Interest Rate |  | December 31, 2020 Effective Interest Rate |  | Maturity Date |  | December 31, 2020 Stated Value |  | Combination Fair Market Value Adjustment |  | Discount on Notes Issuance |  | December 31, 2020 Carrying Value |  | December 31, 2019 Stated Value |  | Combination Fair Market Value Adjustment |  | Discount on Notes Issuance |  | December 31, 2019 Carrying Value
Unsecured notes |  | 3.25% - 5.63% |  | 5.01% |  | 2021- 2043 |  | $ | 4,000.0 |  |  | $ | — |  |  | $ | (5.3) |  |  | $ | 3,994.7 |  |  | $ | 4,000.0 |  |  | $ | — |  |  | $ | (6.3) |  |  | $ | 3,993.7 |
Unsecured debentures |  | 7.30% |  | 7.19% |  | 2028 |  | 147.1 |  |  | 0.9 |  |  | — |  |  | 148.0 |  |  | 147.1 |  |  | 1.0 |  |  | — |  |  | 148.1 |
Term loan(a) |  | Libor plus 1.25% |  | Variable |  | 2021 |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Finance leases |  | 0.86% - 19.72% |  | 3.80% |  | 2020- 2030 |  | 344.5 |  |  | — |  |  | — |  |  | 344.5 |  |  | 345.1 |  |  | — |  |  | — |  |  | 345.1 |
Other(b) |  | 2.50% - 9.98% |  | 3.13% |  | 2021- 2026 |  | 78.8 |  |  | 12.0 |  |  | — |  |  | 90.8 |  |  | 71.6 |  |  | 14.2 |  |  | — |  |  | 85.8 |
Total long-term debt |  |  |  | 4,570.4 |  |  | 12.9 |  |  | (5.3) |  |  | 4,578.0 |  |  | 4,563.8 |  |  | 15.2 |  |  | (6.3) |  |  | 4,572.7 |
Less current portion |  |  |  | 502.9 |  |  | 2.3 |  |  | (1.0) |  |  | 504.2 |  |  | 45.9 |  |  | 2.3 |  |  | (1.0) |  |  | 47.2 |
Total long-term debt, less current maturities |  |  |  | $ | 4,067.5 |  |  | $ | 10.6 |  |  | $ | (4.3) |  |  | $ | 4,073.8 |  |  | $ | 4,517.9 |  |  | $ | 12.9 |  |  | $ | (5.3) |  |  | $ | 4,525.5 |
______________________________ (a)Term loan facility is pre-payable. (b)Includes deferred financing fees related to our long term debt.
Scheduled maturities of long-term debt | Scheduled maturities of long-term debt are as follows for the periods ending December 31:
(in millions) |
2021 | $ | 504.2 |
2022 | 610.6 |
2023 | 986.3 |
2024 | 174.2 |
2025 | 11.6 |
Thereafter | 2,291.1 |
Total | $ | 4,578.0 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=119993939&loc=d3e28541-108399 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21506-112644 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(e),(f)) -URI http://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=119993939&loc=d3e28551-108399 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21521-112644 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21538-112644 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=75038535&loc=d3e64711-112823 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21475-112644 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration