XML 105 R83.htm IDEA: XBRL DOCUMENT v3.20.4
Financing Arrangements - Long-term debt - Stated value (Details 3) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Long-term Debt, Excluding Current Maturities    
Stated value of issued debt $ 4,570.4 $ 4,563.8
Fair value adjustment of debt 12.9 15.2
Debt Instrument, Unamortized Discount 5.3 6.3
Total long term debt 4,578.0 4,572.7
Stated value of current portion of issued debt 502.9 45.9
Fair value adjustment of current portion of long-term debt 2.3 2.3
Debt Instrument, Unamortized Discount, Current 1.0 1.0
Carrying Value, current portion 504.2 47.2
Stated value of noncurrent portion of issued debt 4,067.5 4,517.9
Fair Market Value Adjustment, Total long term debt noncurrent 10.6 12.9
Debt Instrument, Unamortized Discount, Noncurrent 4.3 5.3
Total long-term debt, less current maturities 4,073.8 4,525.5
Maturities of Long-term Debt    
2020 504.2  
2021 610.6  
2022 986.3  
2023 174.2  
2024 11.6  
Thereafter 2,291.1  
Total long term debt 4,578.0 4,572.7
Unsecured Notes    
Long-term Debt, Excluding Current Maturities    
Stated value of issued debt 4,000.0 4,000.0
Fair value adjustment of debt 0.0 0.0
Debt Instrument, Unamortized Discount 5.3 6.3
Total long term debt $ 3,994.7 3,993.7
Stated interest rates:    
Effective interest rate 5.01%  
Long-term debt - other disclosures:    
Maturity year - earliest Jan. 01, 2021  
Maturity year - latest Dec. 31, 2043  
Maturities of Long-term Debt    
Total long term debt $ 3,994.7 3,993.7
Unsecured Notes | Minimum    
Stated interest rates:    
Stated interest rate 3.25%  
Unsecured Notes | Maximum    
Stated interest rates:    
Stated interest rate 5.63%  
Unsecured Debentures    
Long-term Debt, Excluding Current Maturities    
Stated value of issued debt $ 147.1 147.1
Fair value adjustment of debt 0.9 1.0
Debt Instrument, Unamortized Discount 0.0 0.0
Total long term debt $ 148.0 148.1
Stated interest rates:    
Effective interest rate 7.19%  
Long-term debt - other disclosures:    
Maturity year - latest Dec. 31, 2028  
Maturities of Long-term Debt    
Total long term debt $ 148.0 148.1
Unsecured Debentures | Minimum    
Stated interest rates:    
Stated interest rate 0.00%  
Unsecured Debentures | Maximum    
Stated interest rates:    
Stated interest rate 7.30%  
Term loan    
Long-term Debt, Excluding Current Maturities    
Stated value of issued debt [1] $ 0.0 0.0
Fair value adjustment of debt 0.0 0.0
Debt Instrument, Unamortized Discount 0.0 0.0
Total long term debt [1] $ 0.0 0.0
Stated interest rates:    
The reference rate for the variable rate of the Term Loans LIBOR  
Interest rate margin on LIBOR 1.25%  
Long-term debt - other disclosures:    
Maturity year - latest Nov. 18, 2021  
Maturities of Long-term Debt    
Total long term debt [1] $ 0.0 0.0
Finance Leases    
Long-term Debt, Excluding Current Maturities    
Stated value of issued debt 344.5 345.1
Fair value adjustment of debt 0.0 0.0
Debt Instrument, Unamortized Discount 0.0 0.0
Total long term debt $ 344.5 345.1
Stated interest rates:    
Effective interest rate 3.80%  
Long-term debt - other disclosures:    
Maturity year - earliest Jan. 01, 2020  
Maturity year - latest Dec. 31, 2030  
Maturities of Long-term Debt    
Total long term debt $ 344.5 345.1
Finance Leases | Minimum    
Stated interest rates:    
Stated interest rate 0.86%  
Finance Leases | Maximum    
Stated interest rates:    
Stated interest rate 19.72%  
Other    
Long-term Debt, Excluding Current Maturities    
Stated value of issued debt $ 78.8 [2] 71.6
Fair value adjustment of debt 12.0 14.2
Debt Instrument, Unamortized Discount 0.0 0.0
Total long term debt $ 90.8 [2] 85.8
Stated interest rates:    
Effective interest rate 3.13%  
Long-term debt - other disclosures:    
Maturity year - earliest Jan. 01, 2021  
Maturity year - latest Dec. 31, 2026  
Maturities of Long-term Debt    
Total long term debt $ 90.8 [2] $ 85.8
Other | Minimum    
Stated interest rates:    
Stated interest rate 2.50%  
Other | Maximum    
Stated interest rates:    
Stated interest rate 9.98%  
[1] Term loan facility is pre-payable.
[2] Includes deferred financing fees related to our long term debt.