XML 31 R9.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Shareholders Equity - USD ($)
$ in Millions
Total
Common Stock
Capital in Excess of Par Value
Retained Earnings
Retained Earnings
Accounting Standards Update 2014-09
Retained Earnings
Accounting Standards Update 2016-02
Accumulated Other Comprehensive Income (Loss)
Non- Controlling Interests
Beginning balance at Dec. 31, 2017 $ 9,639.1 $ 3.5 $ 44.5 $ 10,631.1 $ 2.7   $ (1,061.6) $ 21.6
Common stock shares outstanding, beginning balance (in shares) at Dec. 31, 2017   351,000,000.0            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Total comprehensive income (loss) (130.8)     470.0     (595.5) (5.3)
Stock Issued During Period, Shares, Restricted Stock Award, Gross   300,000            
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (3.4)   (3.4)          
Stock based compensation 25.1   25.1          
Stock Issued During Period, Shares, Acquisitions   34,200,000            
Stock Issued During Period, Value, Acquisitions 920.0 $ 0.3 919.7          
Dividends, Common Stock, Cash (39.1)     (39.1)        
Dividends for noncontrolling interests (0.6)             (0.6)
Noncontrolling Interest, Increase from Subsidiary Equity Issuance 191.7             191.7
Ending balance at Dec. 31, 2018 10,604.7 $ 3.8 985.9 11,064.7   $ 0.6 (1,657.1) 207.4
Common stock shares outstanding, ending balance (in shares) at Dec. 31, 2018   385,500,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Total comprehensive income (loss) (1,033.1)     (1,067.4)     58.9 (24.6)
Stock Issued During Period, Shares, Restricted Stock Award, Gross   400,000            
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (5.6)   (5.6)          
Stock based compensation 27.9   27.9          
Stock Repurchased During Period, Shares   (7,100,000)            
Stock Repurchased During Period, Value (149.8)   (149.8)          
Dividends, Common Stock, Cash (76.4)     (76.4)        
Dividends for noncontrolling interests (0.7)             (0.7)
Ending balance at Dec. 31, 2019 $ 9,367.6 $ 3.8 858.4 9,921.5     (1,598.2) 182.1
Common stock shares outstanding, ending balance (in shares) at Dec. 31, 2019 378,764,442 378,800,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Total comprehensive income (loss) $ 450.4     666.1     (208.0) (7.7)
Stock Issued During Period, Shares, Restricted Stock Award, Gross   300,000            
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (2.7)   (2.7)          
Stock based compensation 17.1   17.1          
Dividends, Common Stock, Cash (76.6)     (76.6)        
Dividends for noncontrolling interests (0.6)             (0.6)
Ending balance at Dec. 31, 2020 $ 9,755.2 $ 3.8 $ 872.8 $ 10,511.0     $ (1,806.2) $ 173.8
Common stock shares outstanding, ending balance (in shares) at Dec. 31, 2020 379,091,544 379,100,000