XML 18 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Mar. 31, 2021
Dec. 31, 2020
Mar. 31, 2020
Cash Flows from Operating Activities            
Net earnings including noncontrolling interest $ 158.2 $ (204.0)        
Adjustments to reconcile net (loss) earnings including noncontrolling interests to net cash provided by operating activities:            
Depreciation, depletion and amortization 209.1 217.8        
Deferred and other income taxes (37.0) (107.3)        
Equity in net loss of nonconsolidated companies, net of dividends 7.5 20.0        
Accretion expense for asset retirement obligations 17.1 17.3 $ 68.0      
Accretion Expense 3.8 0.0        
Share-based compensation expense 14.9 (10.1)        
Unrealized loss (gain) on derivatives (7.1) 51.9        
Foreign Currency Transaction Gain, before Tax 34.5 190.8        
Other 0.8 6.6        
Changes in assets and liabilities, excluding effects of acquisition:            
Receivables, net (1.5) 14.8        
Inventories (180.7) (24.4)        
Other current and noncurrent assets 14.0 (107.9)        
Accounts payable and accrued liabilities 64.6 146.0        
Other noncurrent liabilities 20.6 (21.6)        
Net cash provided by operating activities 318.8 189.9        
Cash Flows from Investing Activities            
Capital expenditures (288.6) (263.5)        
Purchases of available-for-sale securities - restricted (123.7) (210.0)        
Proceeds from sale of available-for-sale securities - restricted 110.8 203.8        
Payments to Acquire Held-to-maturity Securities (0.8) (0.7)        
Proceeds from Sale of Held-to-maturity Securities 0.8 0.8        
Other (7.0) (0.1)        
Net cash used in investing activities (308.5) (269.7)        
Cash Flows from Financing Activities            
Repayments of Other Short-term Debt 0.0 132.6        
Proceeds from Other Short-term Debt 15.0 1,105.4        
Payments of structured accounts payable arrangements (161.0) (412.9)        
Proceeds from structured accounts payable arrangements 314.7 171.6        
Receivable Factoring Liability 86.6 0.0        
Payments of long-term debt (114.5) (14.2)        
Cash dividends paid (18.9) (18.9)        
Payments of Ordinary Dividends, Noncontrolling Interest (0.2) (0.1)        
Net cash provided by financing activities 121.7 698.3        
Effect of exchange rate changes on cash (20.1) (68.9)        
Net change in cash, cash equivalents and restricted cash 111.9 549.6        
Cash, cash equivalents and restricted cash-beginning of period 594.4 532.3 532.3      
Cash, cash equivalents and restricted cash-end of period 706.3 1,081.9 594.4      
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]            
Effect of exchange rate changes on cash (20.1) (68.9)        
Cash and cash equivalents       $ 692.0 $ 574.0 $ 1,069.2
Restricted cash in other current assets       10.0   8.6
Restricted cash in other assets       4.3 12.3 4.1
Cash, cash equivalents and restricted cash-end of period 706.3 1,081.9 $ 532.3 $ 706.3 $ 594.4 $ 1,081.9
Supplemental Disclosure of Cash Flow Information:            
Interest (net of amount capitalized) 0.6 15.5        
Income taxes (net of refunds) $ 82.7 $ 66.5