XML 19 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Cash Flows from Operating Activities          
Net earnings including noncontrolling interest $ 438.8 $ 45.9 $ 597.0 $ (158.1)  
Adjustments to reconcile net (loss) earnings including noncontrolling interests to net cash provided by operating activities:          
Depreciation, depletion and amortization 203.5 215.4 412.6 433.2  
Deferred and other income taxes     38.9 (123.8)  
Equity in net loss of nonconsolidated companies, net of dividends     15.1 49.8  
Accretion expense for asset retirement obligations     35.1 34.0 $ 68.0
Accretion Expense     7.2 13.6  
Share-based compensation expense     19.2 (1.9)  
Unrealized loss (gain) on derivatives     (45.5) 47.2  
Foreign Currency Transaction Gain, before Tax     (116.4) 207.3  
Proceeds from Sale of Securities, Operating Activities     0.0 34.7  
Impairment, restructuring and other expenses 158.1 0.0 158.1 0.0  
Other     (17.1) 10.0  
Changes in assets and liabilities, excluding effects of acquisition:          
Receivables, net     (46.4) 42.8  
Inventories     (402.0) (70.6)  
Other current and noncurrent assets     (53.1) 55.0  
Accounts payable and accrued liabilities     724.0 391.0  
Other noncurrent liabilities     7.2 39.4  
Net cash provided by operating activities     1,333.9 1,003.6  
Cash Flows from Investing Activities          
Capital expenditures (297.2) (257.2) (585.8) (520.7)  
Purchases of available-for-sale securities - restricted     (200.5) (348.5)  
Proceeds from sale of available-for-sale securities - restricted     186.1 341.0  
Payments to Acquire Held-to-maturity Securities     (0.8) (0.7)  
Proceeds from Sale of Held-to-maturity Securities     0.8 0.8  
Other     20.6 0.5  
Net cash used in investing activities     (579.6) (527.6)  
Cash Flows from Financing Activities          
Repayments of Other Short-term Debt     25.0 821.5  
Proceeds from Other Short-term Debt     25.0 1,395.0  
Payments of structured accounts payable arrangements     (342.7) (701.6)  
Proceeds from structured accounts payable arrangements     527.5 365.3  
Collections from Factoring Receivables     188.7 0.0  
Payments of Factoring Receivables     (160.6) 0.0  
Payments of long-term debt     (128.7) (31.4)  
Cash dividends paid     (47.5) (37.9)  
Proceeds from (Payments for) Other Financing Activities     2.9 (0.3)  
Net cash provided by financing activities     39.6 167.6  
Effect of exchange rate changes on cash     49.1 (84.3)  
Net change in cash, cash equivalents and restricted cash     843.0 559.3  
Cash, cash equivalents and restricted cash-beginning of period     594.4 532.3 532.3
Cash, cash equivalents and restricted cash-end of period 1,437.4 1,091.6 1,437.4 1,091.6 594.4
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]          
Effect of exchange rate changes on cash     49.1 (84.3)  
Cash and cash equivalents 1,417.6 1,073.3 1,417.6 1,073.3 574.0
Restricted cash in other current assets 10.6 8.5 10.6 8.5 12.3
Restricted cash in other assets 9.2 9.8 9.2 9.8  
Cash, cash equivalents and restricted cash-end of period $ 1,437.4 $ 1,091.6 1,437.4 1,091.6 $ 594.4
Supplemental Disclosure of Cash Flow Information:          
Interest (net of amount capitalized)     89.6 103.3  
Income taxes (net of refunds)     $ 118.9 $ (21.7)