XML 53 R41.htm IDEA: XBRL DOCUMENT v3.21.2
Business Segments (Tables) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Segment Reporting Information [Line Items]            
Net Sales $ 3,418.6   $ 2,381.5 $ 8,516.4 $ 6,224.3  
Gross margin 864.5   355.1 2,051.7 653.5  
Canadian resource taxes 57.3   26.1 146.5 109.9  
Gross margin (excluding canadian resource taxes) (921.8)   (381.2) (2,198.2) (763.4)  
Operating earnings (loss) 701.6   98.5 1,498.8 118.1  
Capital expenditures 340.0   265.1 925.8 785.8  
Depreciation, depletion and amortization expense 186.1   205.9 598.7 639.1  
Assets 21,081.5     21,081.5   $ 19,789.8
Impairment, restructuring and other expenses 0.0 $ 158.1 0.0 $ 158.1 0.0  
Schedule of Segment Reporting Information      
Segment information for the three and nine months ended September 30, 2021 and 2020 was as follows:
PhosphatesPotashMosaic FertilizantesCorporate, Eliminations and Other (a)Total
Three months ended September 30, 2021
Net sales to external customers$943.1 $573.3 $1,754.7 $147.5 $3,418.6 
Intersegment net sales338.2 16.0 — (354.2)— 
Net sales1,281.3 589.3 1,754.7 (206.7)3,418.6 
Gross margin364.2 236.0 332.2 (67.9)864.5 
Canadian resource taxes— 57.3 — — 57.3 
Gross margin (excluding Canadian resource taxes)364.2 293.3 332.2 (67.9)921.8 
Operating earnings (loss)325.5 219.7 290.5 (134.1)701.6 
Capital expenditures160.5 122.5 52.1 4.9 340.0 
Depreciation, depletion and amortization expense106.1 50.3 26.0 3.7 186.1 
Three months ended September 30, 2020
Net sales to external customers$586.2 $452.2 $1,140.5 $202.6 $2,381.5 
Intersegment net sales158.3 11.6 — (169.9)— 
Net sales744.5 463.8 1,140.5 32.7 2,381.5 
Gross margin21.8 107.6 176.9 48.8 355.1 
Canadian resource taxes— 26.1 — — 26.1 
Gross margin (excluding Canadian resource taxes)21.8 133.7 176.9 48.8 381.2 
Operating earnings (loss)(114.9)87.0 143.9 (17.5)98.5 
Capital expenditures115.0 119.4 28.0 2.7 265.1 
Depreciation, depletion and amortization expense107.7 68.7 25.4 4.1 205.9 
Nine months ended September 30, 2021
Net sales to external customers$2,737.9 $1,705.5 $3,553.8 $519.2 $8,516.4 
Intersegment net sales719.2 24.2 — (743.4)— 
Net sales3,457.1 1,729.7 3,553.8 (224.2)8,516.4 
Gross margin845.3 593.4 620.4 (7.4)2,051.7 
Canadian resource taxes— 146.5 — — 146.5 
Gross margin (excluding Canadian resource taxes)845.3 739.9 620.4 (7.4)2,198.2 
Mine closure costs— 158.1 — — 158.1 
Operating earnings (loss)761.5 393.5 551.5 (207.7)1,498.8 
Capital expenditures463.0 317.2 135.2 10.4 925.8 
Depreciation, depletion and amortization expense314.1 200.1 73.0 11.5 598.7 
Nine months ended September 30, 2020
Net sales to external customers$1,673.6 $1,435.6 $2,658.6 $456.5 $6,224.3 
Intersegment net sales452.7 25.2 — (477.9)— 
Net sales2,126.3 1,460.8 2,658.6 (21.4)6,224.3 
Gross margin(43.4)348.3 344.1 4.5 653.5 
Canadian resource taxes— 109.9 — — 109.9 
Gross margin (excluding Canadian resource taxes)(43.4)458.2 344.1 4.5 763.4 
Operating earnings (loss)(281.1)306.7 249.3 (156.8)118.1 
Capital expenditures375.1 329.1 73.0 8.6 785.8 
Depreciation, depletion and amortization expense336.0 210.6 80.6 11.9 639.1 
Total Assets
As of September 30, 2021$8,122.4 $7,903.2 $4,770.0 $285.9 $21,081.5 
As of December 31, 20207,022.1 7,614.8 4,127.7 1,025.2 19,789.8 
______________________________
(a)The “Corporate, Eliminations and Other” category includes the results of our ancillary distribution operations in India and China. For the three and nine months ended September 30, 2021, distribution operations in India and China had revenue of $136.2 million and $475.8 million, respectively, and gross margin of $22.9 million and $95.9 million, respectively. For the three and nine months ended September 30, 2020, distribution operations in India and China had revenue of $200.9 million and $439.2 million, respectively, and gross margin of $18.4 million and $40.4 million, respectively.
   
Revenue from External Customers by Geographic Areas [Table Text Block]      
Financial information relating to our operations by geographic area is as follows:
 Three Months Ended 
 
September 30,
Nine Months Ended 
 
September 30,
(in millions)2021202020212020
Net sales(a):
Brazil$1,714.2 $1,109.7 $3,496.4 $2,579.4 
Canpotex(b)
268.4 192.8 605.9 555.0 
Canada107.0 122.2 525.8 376.9 
China70.9 96.8 313.1 210.7 
India65.0 104.0 168.3 242.0 
Colombia40.9 21.1 107.3 61.1 
Argentina37.6 36.9 82.6 120.0 
Paraguay36.4 28.3 88.0 71.0 
Japan20.7 15.9 72.6 60.4 
Peru11.1 26.1 25.3 32.1 
Dominican Republic10.1 4.8 19.9 12.8 
Honduras6.0 4.3 17.1 21.8 
Thailand5.1 4.8 15.9 13.9 
Mexico3.9 23.5 86.0 71.2 
Australia— 10.6 22.9 51.9 
Other24.0 12.4 52.2 54.2 
Total international countries2,421.3 1,814.2 5,699.3 4,534.4 
United States997.3 567.3 2,817.1 1,689.9 
Consolidated$3,418.6 $2,381.5 $8,516.4 $6,224.3 
______________________________
(a)Revenues are attributed to countries based on location of customer.
(b)Canpotex is the export association of two Saskatchewan potash producers. The net sales of potash from Mosaic to Canpotex included in our consolidated financial statements in the Net Sales line represent Mosaic’s sales of potash to Canpotex, and are recognized upon delivery to the unrelated third-party customer. Canpotex annual sales to the ultimate third-party customers are approximately: 25% to customers based in Brazil, 22% to customers based in China, 10% to customers based in India, 8% to customers based in Indonesia and 35% to customers based in the rest of the world.
   
Sales by Product Type      
Net sales by product type are as follows:
 Three Months Ended 
 
September 30,
Nine Months Ended 
 
September 30,
(in millions)2021202020212020
Sales by product type:
Phosphate Crop Nutrients$950.7 $677.0 $2,453.1 $1,783.8 
Potash Crop Nutrients942.2 727.3 2,304.5 1,856.3 
Crop Nutrient Blends572.1 376.5 1,220.7 915.8 
Performance Products(a)
523.3 361.3 1,378.1 914.2 
Phosphate Rock21.1 14.5 56.4 28.5 
Other(b)
409.2 224.9 1,103.6 725.7 
$3,418.6 $2,381.5 $8,516.4 $6,224.3 
____________________________________________
(a)Includes sales of MicroEssentials®, K-Mag, Aspire and Sus-Terra.
(b)Includes sales of industrial potash, feed products, nitrogen and other products.
   
Phosphates segment            
Segment Reporting Information [Line Items]            
Gross margin 364.2   21.8 $ 845.3 (43.4)  
Canadian resource taxes 0.0   0.0 0.0 0.0  
Gross margin (excluding canadian resource taxes) (364.2)   (21.8) (845.3) (43.4)  
Operating earnings (loss) 325.5   (114.9) 761.5 (281.1)  
Capital expenditures 160.5   115.0 463.0 375.1  
Depreciation, depletion and amortization expense 106.1   107.7 314.1 336.0  
Assets 8,122.4     8,122.4   7,022.1
Impairment, restructuring and other expenses       0.0    
Potash segment            
Segment Reporting Information [Line Items]            
Gross margin 236.0   107.6 593.4 348.3  
Canadian resource taxes 57.3   26.1 146.5 109.9  
Gross margin (excluding canadian resource taxes) (293.3)   (133.7) (739.9) (458.2)  
Operating earnings (loss) 219.7   87.0 393.5 306.7  
Capital expenditures 122.5   119.4 317.2 329.1  
Depreciation, depletion and amortization expense 50.3   68.7 200.1 210.6  
Assets 7,903.2     7,903.2   7,614.8
Impairment, restructuring and other expenses       158.1    
Mosaic Fertilizantes segment            
Segment Reporting Information [Line Items]            
Gross margin 332.2   176.9 620.4 344.1  
Canadian resource taxes 0.0   0.0 0.0 0.0  
Gross margin (excluding canadian resource taxes) (332.2)   (176.9) (620.4) (344.1)  
Operating earnings (loss) 290.5   143.9 551.5 249.3  
Capital expenditures 52.1   28.0 135.2 73.0  
Depreciation, depletion and amortization expense 26.0   25.4 73.0 80.6  
Assets 4,770.0     4,770.0   4,127.7
Impairment, restructuring and other expenses       0.0    
Corporate, other and intersegment eliminations            
Segment Reporting Information [Line Items]            
Gross margin (67.9)   48.8 (7.4) 4.5  
Canadian resource taxes 0.0   0.0 0.0 0.0  
Gross margin (excluding canadian resource taxes) 67.9   (48.8) 7.4 (4.5)  
Operating earnings (loss) (134.1)   (17.5) (207.7) (156.8)  
Capital expenditures 4.9   2.7 10.4 8.6  
Depreciation, depletion and amortization expense 3.7   4.1 11.5 11.9  
Assets 285.9     285.9   $ 1,025.2
Impairment, restructuring and other expenses       0.0    
Product            
Segment Reporting Information [Line Items]            
Net Sales 3,418.6   2,381.5 8,516.4 6,224.3  
Intersegment Sales 0.0   0.0 0.0 0.0  
Revenues 3,418.6   2,381.5 8,516.4 6,224.3  
Product | Phosphates segment            
Segment Reporting Information [Line Items]            
Net Sales 943.1   586.2 2,737.9 1,673.6  
Intersegment Sales 338.2   158.3 719.2 452.7  
Revenues 1,281.3   744.5 3,457.1 2,126.3  
Product | Potash segment            
Segment Reporting Information [Line Items]            
Net Sales 573.3   452.2 1,705.5 1,435.6  
Intersegment Sales 16.0   11.6 24.2 25.2  
Revenues 589.3   463.8 1,729.7 1,460.8  
Product | Mosaic Fertilizantes segment            
Segment Reporting Information [Line Items]            
Net Sales 1,754.7   1,140.5 3,553.8 2,658.6  
Intersegment Sales 0.0   0.0 0.0 0.0  
Revenues 1,754.7   1,140.5 3,553.8 2,658.6  
Product | Corporate, other and intersegment eliminations            
Segment Reporting Information [Line Items]            
Net Sales 147.5   202.6 519.2 456.5  
Intersegment Sales (354.2)   (169.9) (743.4) (477.9)  
Revenues (206.7)   32.7 (224.2) (21.4)  
Product | Corporate, other and intersegment eliminations | China and India distribution operations            
Segment Reporting Information [Line Items]            
Revenues 136.2   200.9 475.8 439.2  
Gross margin $ 22.9   $ 18.4 $ 95.9 $ 40.4