XML 18 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Cash Flows from Operating Activities          
Net earnings including noncontrolling interest $ 376.5 $ (4.6) $ 973.5 $ (162.7)  
Adjustments to reconcile net earnings (loss) including noncontrolling interests to net cash provided by operating activities:          
Depreciation, depletion and amortization 186.1 205.9 598.7 639.1  
Deferred and other income taxes     147.9 (150.6)  
Equity in net loss of nonconsolidated companies, net of dividends     16.4 82.2  
Accretion expense for asset retirement obligations     52.8 50.7 $ 68.0
Accretion Expense     10.3 19.0  
Share-based compensation expense     24.3 5.2  
Unrealized (gain) loss on derivatives     (24.4) 7.0  
Foreign Currency Transaction Gain, before Tax     19.1 145.9  
Proceeds from Sale of Securities, Operating Activities     0.0 34.7  
Impairment, restructuring and other expenses 0.0 0.0 158.1 0.0  
Other     (8.0) 0.4  
Changes in assets and liabilities, excluding effects of acquisition:          
Receivables, net     (221.7) (62.3)  
Inventories     (574.7) 192.4  
Other current and noncurrent assets     (86.3) 40.3  
Accounts payable and accrued liabilities     669.8 410.4  
Other noncurrent liabilities     39.0 92.5  
Net cash provided by operating activities     1,756.6 1,344.2  
Cash Flows from Investing Activities          
Capital expenditures (340.0) (265.1) (925.8) (785.8)  
Purchases of available-for-sale securities - restricted     (323.3) (499.2)  
Proceeds from sale of available-for-sale securities - restricted     303.2 489.5  
Payments to Acquire Held-to-maturity Securities     (3.2) (0.7)  
Proceeds from Sale of Held-to-maturity Securities     0.8 1.7  
Other     17.7 (0.2)  
Net cash used in investing activities     (930.6) (794.7)  
Cash Flows from Financing Activities          
Repayments of Other Short-term Debt     25.0 1,332.7  
Proceeds from Other Short-term Debt     25.0 1,517.3  
Payments of structured accounts payable arrangements     (675.7) (848.0)  
Proceeds from structured accounts payable arrangements     762.7 721.0  
Collections from Factoring Receivables     310.3 0.0  
Payments of Factoring Receivables     (262.8) 0.0  
Payments of long-term debt     (594.7) (50.9)  
Cash dividends paid     (75.9) (56.8)  
Payments of Ordinary Dividends, Noncontrolling Interest     (19.5) (0.5)  
Proceeds from (Payments for) Other Financing Activities     (3.1) (5.0)  
Net cash used in financing activities     (578.7) (50.9)  
Effect of exchange rate changes on cash     17.0 (85.8)  
Net change in cash, cash equivalents and restricted cash     264.3 412.8  
Cash, cash equivalents and restricted cash-beginning of period     594.4 532.3 532.3
Cash, cash equivalents and restricted cash-end of period 858.7 945.1 858.7 945.1 594.4
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]          
Effect of exchange rate changes on cash     17.0 (85.8)  
Cash and cash equivalents 842.8 923.0 842.8 923.0 574.0
Restricted cash in other current assets 8.6 8.2 8.6 8.2  
Restricted cash in other assets 7.3 13.9 7.3 13.9  
Cash, cash equivalents and restricted cash-end of period $ 858.7 $ 945.1 858.7 945.1 $ 594.4
Supplemental Disclosure of Cash Flow Information:          
Interest (net of amount capitalized)     107.3 110.0  
Income taxes (net of refunds)     172.5 (14.7)  
Payments for Repurchase of Common Stock     20.0 0.0  
Proceeds from Issuance of Long-term Debt     $ 0.0 $ 4.7